| Profit before tax | 2,785.19 | 1,646.27 | 996.24 | 731.30 | 503.81 |
| Net cashflow-operating activity | 10,551.63 | 5,960.45 | 5,295.53 | 240.17 | 4,334.19 |
| Net cash used in investing activity | -9,741.96 | -4,702.52 | -3,655.58 | -2,097.47 | -5,829.62 |
| Netcash used in fin. activity | 1,692.32 | 4,325.79 | 1,637.01 | 996.21 | 1,108.22 |
| Net inc/dec in cash and equivlnt | 2,512.66 | 5,585.94 | 3,276.46 | -861.09 | -387.20 |
| Cash and equivalnt begin of year | 12,504.24 | 6,918.31 | 3,641.84 | 4,502.94 | 5,663.21 |
| Cash and equivalnt end of year | 15,016.90 | 12,504.24 | 6,918.31 | 3,641.84 | 5,276.01 |