| Profit before tax | 3,342.94 | 2,207.16 | 1,654.26 | 892.01 | 863.12 |
| Net cashflow-operating activity | 1,125.47 | 2,241.82 | 5,153.94 | 2,067.91 | 2,449.57 |
| Net cash used in investing activity | -238.93 | -235.13 | -307.65 | 161.04 | -127.91 |
| Netcash used in fin. activity | 901.29 | 2,012.23 | -20.56 | 1,971.49 | -334.27 |
| Net inc/dec in cash and equivlnt | 1,787.83 | 4,018.92 | 4,825.73 | 4,200.44 | 1,987.39 |
| Cash and equivalnt begin of year | 22,299.29 | 18,280.37 | 13,454.64 | 9,254.20 | 7,266.81 |
| Cash and equivalnt end of year | 24,087.12 | 22,299.29 | 18,280.37 | 13,454.64 | 9,254.20 |