| Profit before tax | 4,164.43 | 2,684.72 | 1,532.86 | 915.65 | 461.02 |
| Net cashflow-operating activity | 4,018.39 | -565.02 | 5,111.96 | 3,380.52 | -777.66 |
| Net cash used in investing activity | -360.43 | -183.33 | -67.53 | -99.63 | -107.52 |
| Netcash used in fin. activity | 385.91 | 1,060.20 | 915.12 | 638.84 | -146.52 |
| Net inc/dec in cash and equivlnt | 4,043.87 | 311.85 | 5,959.56 | 3,919.73 | -1,031.70 |
| Cash and equivalnt begin of year | 17,717.39 | 17,405.54 | 11,445.98 | 7,526.25 | 8,557.95 |
| Cash and equivalnt end of year | 21,761.26 | 17,717.39 | 17,405.54 | 11,445.98 | 7,526.25 |