| Per share ratios |
| Adjusted EPS (Rs) |
12.76 |
10.37 |
14.01 |
11.82 |
30.97 |
| Adjusted cash EPS (Rs) |
15.67 |
11.99 |
16.52 |
14.29 |
33.21 |
| Reported EPS (Rs) |
12.27 |
10.22 |
14.01 |
11.74 |
30.97 |
| Reported cash EPS (Rs) |
15.19 |
11.83 |
16.52 |
14.21 |
33.21 |
| Dividend per share |
2.00 |
2.00 |
2.00 |
2.00 |
7.00 |
| Operating profit per share (Rs) |
28.33 |
20.72 |
27.04 |
25.93 |
65.56 |
| Book value (excl rev res) per share EPS (Rs) |
44.66 |
34.27 |
51.88 |
40.39 |
154.45 |
| Book value (incl rev res) per share EPS (Rs) |
44.66 |
34.27 |
51.88 |
40.39 |
154.45 |
| Net operating income per share EPS (Rs) |
267.59 |
246.72 |
288.10 |
228.15 |
477.69 |
| Free reserves per share EPS (Rs) |
34.66 |
24.27 |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
10.58 |
8.39 |
9.38 |
11.36 |
13.72 |
| Gross profit margin (%) |
9.63 |
7.81 |
8.63 |
10.45 |
13.25 |
| Net profit margin (%) |
4.58 |
4.13 |
4.84 |
5.13 |
6.47 |
| Adjusted cash margin (%) |
5.85
| 4.85
| 5.71
| 6.25
| 6.94
|
| Adjusted return on net worth (%) |
28.57 |
30.26 |
27.00 |
29.25 |
20.05 |
| Reported return on net worth (%) |
27.48 |
29.81 |
27.00 |
29.06 |
20.05 |
| Return on long term funds (%) |
38.33 |
36.90 |
17.65 |
20.53 |
39.95 |
| Leverage ratios |
| Long term debt / Equity |
0.55 |
0.58 |
1.78 |
1.87 |
0.03 |
| Total debt/equity |
1.78 |
1.42 |
1.78 |
1.87 |
1.57 |
| Owners fund as % of total source |
36.01 |
41.39 |
36.03 |
34.87 |
38.97 |
| Fixed assets turnover ratio |
7.73 |
10.61 |
8.67 |
7.19 |
1.34 |
| Liquidity ratios |
| Current ratio |
2.35 |
2.13 |
2.50 |
2.40 |
1.81 |
| Current ratio (inc. st loans) |
0.89 |
1.01 |
2.50 |
2.40 |
0.91 |
| Quick ratio |
2.14 |
1.77 |
2.29 |
2.23 |
1.80 |
| Inventory turnover ratio |
18.90 |
12.69 |
17.18 |
21.10 |
117.16 |
| Payout ratios |
| Dividend payout ratio (net profit) |
18.57 |
22.12 |
17.97 |
17.03 |
26.26 |
| Dividend payout ratio (cash profit) |
15.01 |
19.11 |
15.24 |
14.07 |
24.50 |
| Earning retention ratio |
82.13 |
78.21 |
82.03 |
83.08 |
73.74 |
| Cash earnings retention ratio |
85.45 |
81.14 |
84.76 |
86.00 |
75.50 |
| Coverage ratios |
| Adjusted cash flow time total debt |
5.10 |
4.13 |
5.58 |
5.28 |
7.28 |
| Financial charges coverage ratio |
3.64 |
3.47 |
3.65 |
3.16 |
3.53 |
| Fin. charges cov.ratio (post tax) |
2.94 |
2.96 |
3.16 |
2.71 |
2.77 |
| Component ratios |
| Material cost component (% earnings) |
71.27 |
75.39 |
71.10 |
64.53 |
63.03 |
| Selling cost Component |
1.19 |
0.91 |
- |
- |
- |
| Exports as percent of total sales |
17.45 |
13.72 |
- |
- |
13.18 |
| Import comp. in raw mat. consumed |
17.65 |
20.31 |
- |
- |
30.01 |
| Long term assets / total Assets |
0.14 |
0.13 |
0.11 |
0.15 |
0.07 |
| Bonus component in equity capital (%) |
98.61 |
98.61 |
- |
- |
89.59 |