Sources of funds |
| Owner's fund |
| Equity share capital | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 1,273.93 | 1,277.25 | 890.53 | 751.77 | 644.51 |
Loan funds |
| Secured loans | 162.61 | 143.57 | 106.49 | 104.91 | 76.34 |
| Unsecured loans | 1.33 | 0.32 | 0.28 | 0.14 | - |
| Total | 1,537.87 | 1,471.13 | 1,047.30 | 906.82 | 770.85 |
Uses of funds |
| Fixed assets |
| Gross block | 987.50 | 880.11 | 861.19 | 316.11 | 270.20 |
| Less : revaluation reserve | 0.95 | 0.95 | 1.11 | 1.27 | 1.43 |
| Less : accumulated depreciation | 273.33 | 200.65 | 145.00 | 88.29 | 65.37 |
| Net block | 713.22 | 678.51 | 715.08 | 226.54 | 203.40 |
| Capital work-in-progress | 37.69 | 64.63 | 29.90 | 456.43 | 310.00 |
| Investments | 346.69 | 477.26 | 78.60 | 139.06 | 223.73 |
Net current assets |
| Current assets, loans & advances | 777.01 | 525.07 | 479.92 | 334.56 | 285.70 |
| Less : current liabilities & provisions | 336.74 | 274.34 | 256.20 | 249.77 | 251.98 |
| Total net current assets | 440.28 | 250.73 | 223.72 | 84.79 | 33.71 |
| Miscellaneous expenses not written | - | - | - | - | - |
| Total | 1,537.87 | 1,471.13 | 1,047.30 | 906.82 | 770.85 |
Notes:
|
| Book value of unquoted investments | 334.54 | 468.20 | 66.81 | 139.06 | 28.67 |
| Market value of quoted investments | 288.86 | 144.71 | - | - | 0.20 |
| Contingent liabilities | 173.88 | 146.17 | 144.98 | 70.49 | 125.88 |
| Number of equity sharesoutstanding (Lacs) | 2000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |