| Per share ratios |
| Adjusted EPS (Rs) |
-16.73 |
7.64 |
12.20 |
5.61 |
58.56 |
| Adjusted cash EPS (Rs) |
-15.11 |
9.19 |
15.42 |
7.44 |
60.58 |
| Reported EPS (Rs) |
-15.60 |
7.58 |
12.20 |
5.62 |
60.60 |
| Reported cash EPS (Rs) |
-13.98 |
9.13 |
15.42 |
7.45 |
62.62 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-9.91 |
15.83 |
31.25 |
14.92 |
94.97 |
| Book value (excl rev res) per share EPS (Rs) |
68.43 |
84.03 |
29.05 |
17.11 |
101.63 |
| Book value (incl rev res) per share EPS (Rs) |
68.43 |
84.03 |
29.05 |
17.11 |
101.63 |
| Net operating income per share EPS (Rs) |
97.73 |
113.94 |
269.52 |
143.32 |
910.08 |
| Free reserves per share EPS (Rs) |
- |
74.03 |
- |
-0.06 |
-0.02 |
| Profitability ratios |
| Operating margin (%) |
-10.14 |
13.89 |
11.59 |
10.40 |
10.43 |
| Gross profit margin (%) |
-11.80 |
12.53 |
10.42 |
9.13 |
10.21 |
| Net profit margin (%) |
-15.95 |
6.58 |
4.49 |
3.90 |
6.62 |
| Adjusted cash margin (%) |
-15.45
| 7.97
| 5.67
| 5.16
| 6.62
|
| Adjusted return on net worth (%) |
-24.45 |
9.09 |
41.97 |
32.79 |
57.61 |
| Reported return on net worth (%) |
-22.79 |
9.02 |
41.97 |
32.84 |
59.62 |
| Return on long term funds (%) |
-12.75 |
18.28 |
25.79 |
17.00 |
43.61 |
| Leverage ratios |
| Long term debt / Equity |
0.31 |
0.01 |
3.01 |
3.72 |
1.20 |
| Total debt/equity |
0.31 |
0.40 |
3.01 |
3.72 |
1.20 |
| Owners fund as % of total source |
75.94 |
71.19 |
24.94 |
21.19 |
45.35 |
| Fixed assets turnover ratio |
0.93 |
6.61 |
9.48 |
9.11 |
31.24 |
| Liquidity ratios |
| Current ratio |
4.96 |
3.64 |
1.82 |
2.93 |
1.80 |
| Current ratio (inc. st loans) |
4.96 |
1.18 |
1.82 |
2.93 |
1.80 |
| Quick ratio |
1.58 |
0.86 |
0.80 |
1.13 |
0.90 |
| Inventory turnover ratio |
1.88 |
1.30 |
2.42 |
2.24 |
4.10 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
3.70 |
5.67 |
8.58 |
2.02 |
| Financial charges coverage ratio |
-1.80 |
3.41 |
2.95 |
3.12 |
12.83 |
| Fin. charges cov.ratio (post tax) |
-1.55 |
2.82 |
2.36 |
2.49 |
9.06 |
| Component ratios |
| Material cost component (% earnings) |
27.39 |
45.52 |
65.47 |
79.38 |
78.28 |
| Selling cost Component |
- |
22.45 |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.24 |
0.22 |
0.11 |
0.10 |
0.04 |
| Bonus component in equity capital (%) |
43.41 |
43.41 |
- |
- |
- |