|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
79.44 |
79.44 |
31.58 |
31.58 |
5.75 |
|
Share application money
|
- |
- |
- |
0.48 |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
2.17 |
2.65 |
2.48 |
0.18 |
-0.67 |
|
Loan funds
|
|
Secured loans
|
0.53 |
0.67 |
0.66 |
0.28 |
0.17 |
|
Unsecured loans
|
3.16 |
0.47 |
0.21 |
0.12 |
0.66 |
|
Total
|
85.29 |
83.23 |
34.92 |
32.64 |
5.91 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
10.92 |
13.29 |
8.26 |
6.05 |
4.69 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
3.84 |
5.82 |
4.08 |
3.24 |
2.77 |
|
Net block
|
7.08 |
7.47 |
4.17 |
2.81 |
1.92 |
|
Capital work-in-progress
|
- |
- |
- |
- |
- |
|
Investments
|
4.48 |
5.23 |
4.15 |
4.15 |
- |
|
Net current assets
|
|
Current assets, loans & advances
|
76.86 |
74.21 |
30.94 |
29.48 |
4.19 |
|
Less : current liabilities & provisions
|
3.13 |
5.06 |
5.03 |
4.65 |
0.78 |
|
Total net current assets
|
73.73 |
69.16 |
25.91 |
24.83 |
3.41 |
|
Miscellaneous expenses not written
|
- |
1.37 |
0.69 |
0.84 |
0.58 |
|
Total
|
85.29 |
83.23 |
34.92 |
32.64 |
5.91 |
|
Notes:
|
|
Book value of unquoted investments
|
4.48 |
5.23 |
4.15 |
4.15 |
- |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
- |
- |
- |
- |
- |
|
Number of equity sharesoutstanding (Lacs)
|
794.36 |
794.36 |
315.76 |
315.76 |
57.50 |