| Per share ratios |
| Adjusted EPS (Rs) |
-0.06 |
-0.01 |
0.56 |
0.33 |
3.09 |
| Adjusted cash EPS (Rs) |
0.12 |
0.15 |
0.90 |
0.57 |
3.99 |
| Reported EPS (Rs) |
-0.06 |
-0.01 |
0.72 |
0.27 |
3.09 |
| Reported cash EPS (Rs) |
0.12 |
0.15 |
1.07 |
0.51 |
3.99 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
- |
0.17 |
1.12 |
0.48 |
4.04 |
| Book value (excl rev res) per share EPS (Rs) |
10.27 |
10.16 |
10.57 |
9.79 |
7.82 |
| Book value (incl rev res) per share EPS (Rs) |
10.27 |
10.16 |
10.57 |
9.79 |
7.82 |
| Net operating income per share EPS (Rs) |
0.94 |
0.92 |
2.96 |
1.91 |
7.05 |
| Free reserves per share EPS (Rs) |
- |
-0.17 |
0.56 |
-0.20 |
-2.18 |
| Profitability ratios |
| Operating margin (%) |
0.14 |
18.63 |
37.69 |
25.44 |
57.30 |
| Gross profit margin (%) |
-11.45 |
7.59 |
28.64 |
16.11 |
45.00 |
| Net profit margin (%) |
-5.63 |
-1.73 |
24.47 |
13.28 |
43.72 |
| Adjusted cash margin (%) |
11.25
| 16.84
| 30.48
| 27.92
| 56.53
|
| Adjusted return on net worth (%) |
-0.59 |
-0.16 |
5.36 |
3.41 |
39.46 |
| Reported return on net worth (%) |
-0.59 |
-0.16 |
6.88 |
2.81 |
39.46 |
| Return on long term funds (%) |
-0.46 |
0.10 |
7.24 |
4.00 |
30.53 |
| Leverage ratios |
| Long term debt / Equity |
0.03 |
0.01 |
0.01 |
0.01 |
0.16 |
| Total debt/equity |
0.04 |
0.01 |
0.02 |
0.01 |
0.16 |
| Owners fund as % of total source |
95.67 |
98.63 |
97.51 |
98.76 |
85.89 |
| Fixed assets turnover ratio |
0.08 |
0.08 |
1.44 |
1.21 |
1.16 |
| Liquidity ratios |
| Current ratio |
24.57 |
14.68 |
6.15 |
6.34 |
5.38 |
| Current ratio (inc. st loans) |
18.38 |
14.68 |
5.11 |
5.98 |
5.38 |
| Quick ratio |
24.57 |
14.68 |
6.15 |
6.34 |
5.38 |
| Inventory turnover ratio |
- |
- |
- |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
- |
- |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
3.83 |
0.90 |
0.30 |
0.21 |
0.36 |
| Financial charges coverage ratio |
8.78 |
16.82 |
34.98 |
19.27 |
73.29 |
| Fin. charges cov.ratio (post tax) |
9.07 |
15.31 |
34.08 |
16.41 |
73.29 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
0.07 |
0.91 |
0.67 |
| Exports as percent of total sales |
99.68 |
99.33 |
99.68 |
73.01 |
56.62 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.10 |
0.14 |
0.17 |
0.16 |
0.14 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |