Real-Time Quote
Enter Company or MF
Container Corporation of India Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 3,417.16 | 3,347.30 | 3,037.29 | 2,433.16 | 1,995.12 |
Expenses |
| Material consumed | 2.14 | 1.71 | 2.08 | 1.43 | 1.59 |
| Manufacturing expenses | 2,254.00 | 2,294.12 | 2,046.21 | 1,640.60 | 1,280.73 |
| Personnel expenses | 80.39 | 54.82 | 36.31 | 29.37 | 26.96 |
| Selling expenses | 47.87 | 26.13 | 3.03 | 2.11 | 2.05 |
| Adminstrative expenses | 101.64 | 79.85 | 57.87 | 57.98 | 54.88 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2,486.04 | 2,456.63 | 2,145.50 | 1,731.49 | 1,366.21 |
| Operating profit | 931.12 | 890.67 | 891.79 | 701.67 | 628.91 |
| Other recurring income | 191.34 | 158.78 | 81.86 | 52.40 | 45.09 |
| Adjusted PBDIT | 1,122.46 | 1,049.45 | 973.65 | 754.07 | 674.00 |
| Financial expenses | 0.06 | 0.24 | 0.25 | 0.36 | 0.41 |
| Depreciation | 115.91 | 106.34 | 93.58 | 83.26 | 66.62 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1,006.49 | 942.87 | 879.82 | 670.45 | 606.97 |
| Tax charges | 234.73 | 197.98 | 186.17 | 146.47 | 180.73 |
| Adjusted PAT | 771.76 | 744.89 | 693.65 | 523.98 | 426.24 |
| Non recurring items | 12.23 | -0.06 | -0.31 | -3.92 | -0.48 |
| Other non cash adjustments | 7.21 | 7.38 | 10.48 | 5.74 | 2.84 |
| Reported net profit | 791.20 | 752.21 | 703.82 | 525.80 | 428.60 |
| Earnigs before appropriation | 791.20 | 752.21 | 703.82 | 525.80 | 428.60 |
| Equity dividend | 181.98 | 168.98 | 142.98 | 116.98 | 94.23 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 30.93 | 28.72 | 22.18 | 16.41 | 12.85 |
| Retained earnings | 578.29 | 554.51 | 538.66 | 392.41 | 321.52 |