Real-Time Quote
Enter Company or MF
Coromandel International Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 9,538.91 | 3,799.78 | 2,100.57 | 1,882.13 | 1,554.38 |
Expenses |
| Material consumed | 8,021.23 | 2,883.98 | 1,538.50 | 1,421.07 | 1,151.40 |
| Manufacturing expenses | 100.19 | 97.02 | 83.78 | 77.71 | 78.14 |
| Personnel expenses | 133.39 | 97.66 | 63.92 | 50.57 | 47.60 |
| Selling expenses | 238.85 | 204.65 | 152.54 | 127.64 | 110.02 |
| Adminstrative expenses | 221.17 | 80.18 | 54.39 | 45.26 | 47.22 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8,714.82 | 3,363.49 | 1,893.13 | 1,722.24 | 1,434.39 |
| Operating profit | 824.09 | 436.29 | 207.44 | 159.89 | 119.99 |
| Other recurring income | 118.47 | 34.39 | 11.87 | 21.16 | 26.49 |
| Adjusted PBDIT | 942.56 | 470.69 | 219.31 | 181.05 | 146.49 |
| Financial expenses | 84.72 | 71.65 | 31.93 | 24.01 | 18.73 |
| Depreciation | 56.13 | 52.13 | 39.84 | 37.08 | 35.10 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 801.71 | 346.91 | 147.54 | 119.97 | 92.65 |
| Tax charges | 311.80 | 122.46 | 48.49 | 33.85 | 40.17 |
| Adjusted PAT | 489.91 | 224.46 | 99.05 | 86.11 | 52.48 |
| Non recurring items | -0.66 | -13.50 | -1.19 | -4.60 | -2.38 |
| Other non cash adjustments | 7.13 | -1.20 | 2.88 | 2.04 | 19.09 |
| Reported net profit | 496.38 | 209.76 | 100.74 | 83.55 | 69.19 |
| Earnigs before appropriation | 549.39 | 257.30 | 145.57 | 119.46 | 92.64 |
| Equity dividend | 139.90 | 48.96 | 25.57 | 21.59 | 19.05 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 23.78 | 8.32 | 4.35 | 3.03 | 2.67 |
| Retained earnings | 385.72 | 200.02 | 115.65 | 94.83 | 70.91 |