Crompton Greaves Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	4,678.79	3,930.50	3,401.17	2,576.22	2,066.74
Expenses
Material consumed	3,099.45	2,697.98	2,490.23	1,821.11	1,461.21
Manufacturing expenses	202.67	151.37	38.81	33.22	26.45
Personnel expenses	227.23	200.99	174.26	154.24	142.32
Selling expenses	219.91	187.74	140.59	116.99	84.62
Adminstrative expenses	174.25	208.64	214.65	199.24	176.02
Expenses capitalised	-	-	-	-	-
Cost of sales	3,923.51	3,446.71	3,058.52	2,324.80	1,890.62
Operating profit	755.28	483.79	342.64	251.43	176.12
Other recurring income	46.26	32.87	20.12	25.19	18.34
Adjusted PBDIT	801.54	516.66	362.77	276.61	194.46
Financial expenses	28.55	31.51	31.91	28.48	24.62
Depreciation	45.21	40.66	39.36	44.18	42.00
Other write offs	-	-	-	-	12.17
Adjusted PBT	727.78	444.50	291.51	203.96	115.67
Tax charges	217.18	171.73	114.63	31.75	10.03
Adjusted PAT	510.60	272.77	176.88	172.21	105.64
Non recurring items	-113.51	41.16	15.50	-9.16	9.14
Other non cash adjustments	-	-	-	-	-
Reported net profit	397.09	313.92	192.37	163.05	114.78
Earnigs before appropriation	936.90	623.68	373.78	232.72	126.87
Equity dividend	73.31	58.65	47.13	36.66	36.66
Preference dividend	-	-	-	-	-
Dividend tax	12.46	9.97	6.61	5.14	4.84
Retained earnings	851.13	555.06	320.04	190.92	85.37

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback