| Per share ratios |
| Adjusted EPS (Rs) |
18.00 |
30.31 |
22.72 |
19.98 |
13.03 |
| Adjusted cash EPS (Rs) |
19.51 |
32.16 |
24.55 |
22.28 |
14.69 |
| Reported EPS (Rs) |
21.33 |
29.85 |
22.42 |
21.90 |
14.18 |
| Reported cash EPS (Rs) |
22.84 |
31.70 |
24.24 |
24.20 |
15.84 |
| Dividend per share |
11.00 |
15.00 |
12.00 |
9.00 |
4.60 |
| Operating profit per share (Rs) |
25.15 |
36.68 |
26.96 |
25.32 |
16.64 |
| Book value (excl rev res) per share EPS (Rs) |
73.71 |
91.23 |
78.84 |
70.44 |
55.74 |
| Book value (incl rev res) per share EPS (Rs) |
73.71 |
91.23 |
78.84 |
70.44 |
55.74 |
| Net operating income per share EPS (Rs) |
148.53 |
202.42 |
143.99 |
168.00 |
119.85 |
| Free reserves per share EPS (Rs) |
71.68 |
89.19 |
76.80 |
68.40 |
53.71 |
| Profitability ratios |
| Operating margin (%) |
16.93 |
18.12 |
18.72 |
15.07 |
13.88 |
| Gross profit margin (%) |
15.91 |
17.20 |
17.46 |
13.70 |
12.49 |
| Net profit margin (%) |
14.08 |
14.34 |
14.96 |
12.63 |
11.45 |
| Adjusted cash margin (%) |
12.87
| 15.45
| 16.38
| 12.84
| 11.87
|
| Adjusted return on net worth (%) |
24.41 |
33.22 |
28.82 |
28.36 |
23.36 |
| Reported return on net worth (%) |
28.93 |
32.71 |
28.43 |
31.09 |
25.43 |
| Return on long term funds (%) |
36.08 |
44.36 |
39.23 |
40.35 |
33.85 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
0.01 |
0.01 |
0.01 |
0.02 |
| Owners fund as % of total source |
100.00 |
98.99 |
99.44 |
98.50 |
97.45 |
| Fixed assets turnover ratio |
2.13 |
5.02 |
4.03 |
5.10 |
4.05 |
| Liquidity ratios |
| Current ratio |
1.74 |
1.61 |
1.62 |
1.89 |
1.67 |
| Current ratio (inc. st loans) |
1.74 |
1.56 |
1.58 |
1.80 |
1.54 |
| Quick ratio |
1.18 |
1.08 |
1.05 |
1.25 |
1.14 |
| Inventory turnover ratio |
7.96 |
8.45 |
7.70 |
8.12 |
8.71 |
| Payout ratios |
| Dividend payout ratio (net profit) |
59.93 |
58.49 |
62.52 |
48.46 |
37.96 |
| Dividend payout ratio (cash profit) |
55.96 |
55.08 |
57.82 |
43.85 |
33.97 |
| Earning retention ratio |
28.97 |
42.40 |
38.32 |
46.87 |
58.69 |
| Cash earnings retention ratio |
34.48 |
45.71 |
42.90 |
52.36 |
63.37 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
0.02 |
0.01 |
0.04 |
0.09 |
| Financial charges coverage ratio |
144.05 |
441.40 |
316.27 |
233.26 |
610.18 |
| Fin. charges cov.ratio (post tax) |
118.05 |
331.63 |
235.04 |
184.75 |
471.60 |
| Component ratios |
| Material cost component (% earnings) |
66.95 |
67.10 |
65.84 |
69.68 |
70.40 |
| Selling cost Component |
2.63 |
0.87 |
1.13 |
0.90 |
0.83 |
| Exports as percent of total sales |
30.02 |
27.35 |
17.80 |
40.35 |
31.27 |
| Import comp. in raw mat. consumed |
19.72 |
22.52 |
22.10 |
28.25 |
28.74 |
| Long term assets / total Assets |
0.38 |
0.39 |
0.44 |
0.31 |
0.37 |
| Bonus component in equity capital (%) |
97.29 |
96.21 |
96.21 |
96.21 |
96.21 |