Real-Time Quote
Enter Company or MF
Dolphin Offshore Enterprises (India) Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 343.98 | 227.70 | 205.81 | 181.30 | 135.37 |
Expenses |
| Material consumed | 17.65 | 16.27 | 29.29 | 22.75 | 22.56 |
| Manufacturing expenses | 188.95 | 146.26 | 118.04 | 117.74 | 76.81 |
| Personnel expenses | 20.93 | 10.40 | 8.30 | 5.76 | 6.09 |
| Selling expenses | 0.46 | 0.44 | 0.73 | 0.52 | 0.38 |
| Adminstrative expenses | 54.74 | 19.23 | 14.53 | 10.36 | 13.66 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 282.73 | 192.60 | 170.89 | 157.13 | 119.50 |
| Operating profit | 61.24 | 35.10 | 34.92 | 24.17 | 15.87 |
| Other recurring income | 0.93 | 0.93 | 1.52 | 1.55 | 0.37 |
| Adjusted PBDIT | 62.17 | 36.03 | 36.44 | 25.72 | 16.24 |
| Financial expenses | 14.52 | 13.52 | 7.16 | 8.04 | 4.01 |
| Depreciation | 5.47 | 6.94 | 4.87 | 4.11 | 2.44 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 42.17 | 15.57 | 24.41 | 13.58 | 9.79 |
| Tax charges | 15.39 | 8.58 | 8.35 | 5.13 | 3.52 |
| Adjusted PAT | 26.78 | 6.99 | 16.06 | 8.45 | 6.28 |
| Non recurring items | 13.24 | 9.27 | -1.07 | 0.80 | -0.05 |
| Other non cash adjustments | - | -0.69 | -0.16 | - | -0.03 |
| Reported net profit | 40.01 | 15.57 | 14.83 | 9.25 | 6.20 |
| Earnigs before appropriation | 51.69 | 23.49 | 25.51 | 16.92 | 10.74 |
| Equity dividend | 2.87 | 2.39 | 2.24 | 1.40 | 1.40 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.49 | 0.41 | 0.38 | 0.20 | 0.20 |
| Retained earnings | 48.34 | 20.69 | 22.88 | 15.33 | 9.14 |