X   

Real-Time Quote

Enter Company or MF
   

Dynamatic Technologies Ltd. - Research Center

505242  DYNAMATE  Group (S) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 299.21 279.66 114.17 94.54 75.93

Expenses

Material consumed 178.96 170.76 63.45 48.52 37.22
Manufacturing expenses  11.83 10.38 4.89 4.94 4.99
Personnel expenses 37.98 29.61 13.79 11.97 10.48
Selling expenses 4.44 3.55 2.41 2.33 1.98
Adminstrative expenses 16.67 15.20 8.07 7.67 6.69
Expenses capitalised-----
Cost of sales 249.88 229.49 92.61 75.43 61.37
Operating profit 49.33 50.17 21.56 19.11 14.56
Other recurring income 2.47 0.87 1.78 2.12 1.11
Adjusted PBDIT 51.80 51.04 23.34 21.23 15.67
Financial expenses 17.44 10.31 4.45 4.03 3.87
Depreciation  17.21 12.07 4.12 3.60 3.01
Other write offs--- 0.42 0.42
Adjusted PBT 17.15 28.65 14.77 13.18 8.36
Tax charges  6.34 11.39 4.61 4.00 2.51
Adjusted PAT 10.81 17.26 10.16 9.18 5.85
Non recurring items -6.00 14.92 -0.21 -0.44 0.05
Other non cash adjustments 0.06 0.06 0.05 -0.04-
Reported net profit 4.87 32.24 9.99 8.70 5.90
Earnigs before appropriation 31.28 32.24 9.99 8.70 5.90
Equity dividend 2.17 3.45 2.10 2.10 1.47
Preference dividend-----
Dividend tax 0.37 0.52 0.36 0.29 0.20
Retained earnings 28.75 28.27 7.54 6.31 4.24