Sources of funds |
| Owner's fund |
| Equity share capital | 12.01 | 2.81 | 0.73 | 0.23 | 0.23 |
| Share application money | 0.01 | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 22.82 | 4.35 | 0.05 | 0.54 | 0.31 |
Loan funds |
| Secured loans | - | - | 0.47 | 0.23 | 0.37 |
| Unsecured loans | - | 0.90 | - | - | - |
| Total | 34.84 | 8.06 | 1.25 | 0.99 | 0.91 |
Uses of funds |
| Fixed assets |
| Gross block | 6.91 | 1.09 | 0.63 | 0.63 | 1.22 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 0.63 | 0.37 | 0.24 | 0.24 | 0.35 |
| Net block | 6.28 | 0.72 | 0.39 | 0.39 | 0.87 |
| Capital work-in-progress | 6.56 | 1.77 | 0.33 | 0.31 | 0.13 |
| Investments | 0.09 | 0.09 | 0.09 | 0.09 | 0.03 |
Net current assets |
| Current assets, loans & advances | 23.99 | 6.59 | 0.52 | 0.33 | 0.30 |
| Less : current liabilities & provisions | 3.40 | 1.11 | 0.07 | 0.13 | 0.43 |
| Total net current assets | 20.59 | 5.48 | 0.45 | 0.20 | -0.13 |
| Miscellaneous expenses not written | 1.33 | - | - | 0.01 | 0.01 |
| Total | 34.84 | 8.06 | 1.25 | 0.99 | 0.91 |
Notes:
|
| Book value of unquoted investments | 0.09 | 0.09 | 0.09 | 0.09 | 0.03 |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | - | - | - | - | - |
| Number of equity sharesoutstanding (Lacs) | 120.06 | 28.09 | 7.27 | 2.27 | 2.27 |