| Per share ratios |
| Adjusted EPS (Rs) |
19.33 |
39.35 |
22.28 |
73.91 |
39.28 |
| Adjusted cash EPS (Rs) |
24.26 |
43.65 |
31.83 |
117.45 |
58.01 |
| Reported EPS (Rs) |
19.66 |
40.70 |
23.35 |
76.12 |
40.62 |
| Reported cash EPS (Rs) |
24.59 |
45.00 |
32.90 |
119.66 |
59.36 |
| Dividend per share |
0.30 |
0.60 |
2.75 |
2.50 |
2.50 |
| Operating profit per share (Rs) |
37.82 |
52.87 |
49.47 |
159.15 |
73.25 |
| Book value (excl rev res) per share EPS (Rs) |
188.45 |
168.16 |
127.28 |
221.61 |
161.49 |
| Book value (incl rev res) per share EPS (Rs) |
188.45 |
168.16 |
127.28 |
221.61 |
161.49 |
| Net operating income per share EPS (Rs) |
112.06 |
106.83 |
87.59 |
289.92 |
151.97 |
| Free reserves per share EPS (Rs) |
- |
166.16 |
125.28 |
211.61 |
151.49 |
| Profitability ratios |
| Operating margin (%) |
33.75 |
49.48 |
56.47 |
54.89 |
48.20 |
| Gross profit margin (%) |
29.35 |
45.45 |
45.57 |
39.88 |
35.87 |
| Net profit margin (%) |
17.29 |
37.07 |
26.02 |
25.84 |
25.51 |
| Adjusted cash margin (%) |
21.34
| 39.76
| 35.47
| 39.87
| 36.43
|
| Adjusted return on net worth (%) |
10.25 |
23.39 |
17.50 |
33.35 |
24.32 |
| Reported return on net worth (%) |
10.43 |
24.20 |
18.34 |
34.34 |
25.15 |
| Return on long term funds (%) |
15.43 |
21.83 |
22.91 |
23.82 |
16.97 |
| Leverage ratios |
| Long term debt / Equity |
0.18 |
0.40 |
0.44 |
1.28 |
1.25 |
| Total debt/equity |
0.18 |
0.41 |
0.48 |
1.36 |
1.32 |
| Owners fund as % of total source |
84.27 |
70.52 |
67.14 |
42.29 |
43.13 |
| Fixed assets turnover ratio |
0.48 |
7.94 |
8.64 |
1.18 |
1.27 |
| Liquidity ratios |
| Current ratio |
1.39 |
3.78 |
3.78 |
2.44 |
5.41 |
| Current ratio (inc. st loans) |
1.39 |
3.23 |
2.79 |
1.84 |
3.70 |
| Quick ratio |
1.31 |
3.64 |
3.68 |
2.29 |
5.39 |
| Inventory turnover ratio |
13.95 |
28.24 |
28.58 |
17.38 |
185.88 |
| Payout ratios |
| Dividend payout ratio (net profit) |
1.78 |
1.48 |
13.78 |
3.84 |
7.21 |
| Dividend payout ratio (cash profit) |
1.42 |
1.33 |
9.78 |
2.44 |
4.93 |
| Earning retention ratio |
98.19 |
98.47 |
85.56 |
96.04 |
92.54 |
| Cash earnings retention ratio |
98.56 |
98.62 |
89.89 |
97.51 |
94.95 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.45 |
1.61 |
1.96 |
2.57 |
3.67 |
| Financial charges coverage ratio |
4.20 |
7.76 |
12.94 |
19.99 |
23.83 |
| Fin. charges cov.ratio (post tax) |
3.62 |
7.26 |
9.25 |
15.61 |
18.58 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
1.76 |
2.08 |
2.09 |
1.46 |
| Exports as percent of total sales |
0.15 |
0.36 |
0.45 |
7.00 |
14.05 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.55 |
0.56 |
0.40 |
0.51 |
0.36 |
| Bonus component in equity capital (%) |
54.92 |
55.22 |
34.13 |
61.04 |
61.18 |