|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
7.09 |
7.09 |
7.09 |
7.93 |
7.93 |
|
Share application money
|
0.84 |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
39.44 |
33.63 |
29.35 |
120.20 |
177.39 |
|
Loan funds
|
|
Secured loans
|
- |
- |
0.21 |
- |
- |
|
Unsecured loans
|
1.51 |
1.47 |
2.81 |
- |
- |
|
Total
|
48.88 |
42.18 |
39.45 |
128.13 |
185.32 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
36.66 |
26.91 |
25.27 |
79.41 |
67.87 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
19.05 |
12.94 |
12.23 |
30.20 |
34.58 |
|
Net block
|
17.62 |
13.97 |
13.04 |
49.21 |
33.30 |
|
Capital work-in-progress
|
3.72 |
0.58 |
0.04 |
0.28 |
14.62 |
|
Investments
|
0.35 |
0.40 |
0.39 |
100.14 |
80.36 |
|
Net current assets
|
|
Current assets, loans & advances
|
44.53 |
36.70 |
37.27 |
105.23 |
98.50 |
|
Less : current liabilities & provisions
|
17.33 |
9.47 |
11.28 |
126.72 |
41.46 |
|
Total net current assets
|
27.20 |
27.23 |
25.99 |
-21.50 |
57.04 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
48.88 |
42.18 |
39.45 |
128.13 |
185.32 |
|
Notes:
|
|
Book value of unquoted investments
|
0.10 |
0.06 |
0.05 |
0.17 |
0.10 |
|
Market value of quoted investments
|
0.15 |
0.34 |
0.35 |
103.82 |
84.01 |
|
Contingent liabilities
|
13.52 |
10.63 |
9.84 |
7.81 |
11.03 |
|
Number of equity sharesoutstanding (Lacs)
|
70.88 |
70.88 |
70.88 |
79.28 |
79.28 |