Real-Time Quote
Enter Company or MF
Elgi Rubber Company Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 56.40 | 49.81 | 141.50 | 121.43 | 110.97 |
Expenses |
| Material consumed | 30.63 | 25.63 | 96.03 | 76.83 | 67.22 |
| Manufacturing expenses | 7.69 | 5.95 | 9.37 | 8.06 | 8.18 |
| Personnel expenses | 5.55 | 3.78 | 7.51 | 8.05 | 7.46 |
| Selling expenses | 1.23 | 1.53 | 6.04 | 6.11 | 4.23 |
| Adminstrative expenses | 4.89 | 3.61 | 9.64 | 8.98 | 9.46 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 49.98 | 40.51 | 128.59 | 108.03 | 96.55 |
| Operating profit | 6.42 | 9.30 | 12.91 | 13.40 | 14.42 |
| Other recurring income | 3.43 | 1.92 | 1.94 | 3.65 | 3.85 |
| Adjusted PBDIT | 9.85 | 11.23 | 14.86 | 17.05 | 18.28 |
| Financial expenses | 0.31 | 0.25 | 0.05 | 0.07 | 0.04 |
| Depreciation | 2.43 | 2.60 | 4.14 | 4.55 | 4.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 7.12 | 8.38 | 10.67 | 12.43 | 14.15 |
| Tax charges | 3.20 | 0.33 | 4.08 | 2.93 | 7.22 |
| Adjusted PAT | 3.92 | 8.05 | 6.59 | 9.50 | 6.93 |
| Non recurring items | 0.89 | -0.02 | 1.94 | -0.07 | 0.11 |
| Other non cash adjustments | 0.95 | -0.42 | -0.17 | 0.99 | 6.37 |
| Reported net profit | 5.76 | 7.62 | 8.36 | 10.43 | 13.41 |
| Earnigs before appropriation | 39.06 | 35.36 | 30.02 | 24.90 | 18.75 |
| Equity dividend | 1.07 | 1.07 | 1.50 | 1.92 | 2.57 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.18 | 0.18 | 0.25 | 0.27 | 0.36 |
| Retained earnings | 37.81 | 34.11 | 28.27 | 22.71 | 15.82 |