X   

Real-Time Quote

Enter Company or MF
   

Elgi Rubber Company Ltd. - Research Center

590023  ELGIRUB  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 56.40 49.81 141.50 121.43 110.97

Expenses

Material consumed 30.63 25.63 96.03 76.83 67.22
Manufacturing expenses  7.69 5.95 9.37 8.06 8.18
Personnel expenses 5.55 3.78 7.51 8.05 7.46
Selling expenses 1.23 1.53 6.04 6.11 4.23
Adminstrative expenses 4.89 3.61 9.64 8.98 9.46
Expenses capitalised-----
Cost of sales 49.98 40.51 128.59 108.03 96.55
Operating profit 6.42 9.30 12.91 13.40 14.42
Other recurring income 3.43 1.92 1.94 3.65 3.85
Adjusted PBDIT 9.85 11.23 14.86 17.05 18.28
Financial expenses 0.31 0.25 0.05 0.07 0.04
Depreciation  2.43 2.60 4.14 4.55 4.09
Other write offs-----
Adjusted PBT 7.12 8.38 10.67 12.43 14.15
Tax charges  3.20 0.33 4.08 2.93 7.22
Adjusted PAT 3.92 8.05 6.59 9.50 6.93
Non recurring items 0.89 -0.02 1.94 -0.07 0.11
Other non cash adjustments 0.95 -0.42 -0.17 0.99 6.37
Reported net profit 5.76 7.62 8.36 10.43 13.41
Earnigs before appropriation 39.06 35.36 30.02 24.90 18.75
Equity dividend 1.07 1.07 1.50 1.92 2.57
Preference dividend-----
Dividend tax 0.18 0.18 0.25 0.27 0.36
Retained earnings 37.81 34.11 28.27 22.71 15.82