Real-Time Quote
Enter Company or MF
Energy Development Company Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 117.24 | 65.74 | 61.68 | 12.98 | 8.50 |
Expenses |
| Material consumed | 81.16 | 33.23 | 41.69 | 1.78 | 0.09 |
| Manufacturing expenses | 4.54 | 5.46 | 2.79 | 0.05 | 0.05 |
| Personnel expenses | 2.25 | 1.66 | 1.12 | 0.45 | 0.35 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 2.93 | 1.81 | 1.41 | 1.03 | 0.85 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 90.88 | 42.17 | 47.02 | 3.31 | 1.34 |
| Operating profit | 26.35 | 23.57 | 14.66 | 9.67 | 7.16 |
| Other recurring income | 0.32 | 0.51 | 0.52 | 0.12 | 0.41 |
| Adjusted PBDIT | 26.67 | 24.09 | 15.19 | 9.79 | 7.57 |
| Financial expenses | 0.59 | 0.43 | 0.03 | 1.09 | 2.21 |
| Depreciation | 3.84 | 2.75 | 2.46 | 2.05 | 1.71 |
| Other write offs | - | - | - | - | 0.06 |
| Adjusted PBT | 22.25 | 20.91 | 12.69 | 6.66 | 3.59 |
| Tax charges | 5.70 | 4.67 | 2.12 | 0.59 | 0.28 |
| Adjusted PAT | 16.55 | 16.24 | 10.57 | 6.07 | 3.31 |
| Non recurring items | 0.23 | 0.09 | -1.48 | - | - |
| Other non cash adjustments | - | - | - | -1.96 | -0.02 |
| Reported net profit | 16.78 | 16.34 | 9.09 | 4.11 | 3.28 |
| Earnigs before appropriation | 40.98 | 27.45 | 14.33 | 7.86 | 3.75 |
| Equity dividend | 2.75 | 2.75 | 2.75 | 2.30 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.47 | 0.47 | 0.47 | 0.32 | - |
| Retained earnings | 37.76 | 24.23 | 11.11 | 5.24 | 3.75 |