X   

Real-Time Quote

Enter Company or MF
   

Energy Development Company Ltd. - Research Center

532219  ENERGY  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 117.24 65.74 61.68 12.98 8.50

Expenses

Material consumed 81.16 33.23 41.69 1.78 0.09
Manufacturing expenses  4.54 5.46 2.79 0.05 0.05
Personnel expenses 2.25 1.66 1.12 0.45 0.35
Selling expenses-----
Adminstrative expenses 2.93 1.81 1.41 1.03 0.85
Expenses capitalised-----
Cost of sales 90.88 42.17 47.02 3.31 1.34
Operating profit 26.35 23.57 14.66 9.67 7.16
Other recurring income 0.32 0.51 0.52 0.12 0.41
Adjusted PBDIT 26.67 24.09 15.19 9.79 7.57
Financial expenses 0.59 0.43 0.03 1.09 2.21
Depreciation  3.84 2.75 2.46 2.05 1.71
Other write offs---- 0.06
Adjusted PBT 22.25 20.91 12.69 6.66 3.59
Tax charges  5.70 4.67 2.12 0.59 0.28
Adjusted PAT 16.55 16.24 10.57 6.07 3.31
Non recurring items 0.23 0.09 -1.48--
Other non cash adjustments--- -1.96 -0.02
Reported net profit 16.78 16.34 9.09 4.11 3.28
Earnigs before appropriation 40.98 27.45 14.33 7.86 3.75
Equity dividend 2.75 2.75 2.75 2.30-
Preference dividend-----
Dividend tax 0.47 0.47 0.47 0.32-
Retained earnings 37.76 24.23 11.11 5.24 3.75