Real-Time Quote
Enter Company or MF
Era Infra Engineering Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 2,376.90 | 1,464.48 | 763.02 | 310.84 | 156.24 |
Expenses |
| Material consumed | 148.70 | -33.24 | -8.66 | -0.56 | -2.10 |
| Manufacturing expenses | 1,648.78 | 1,116.82 | 574.79 | 235.76 | 130.59 |
| Personnel expenses | 66.62 | 39.40 | 21.36 | 11.28 | 7.08 |
| Selling expenses | 41.85 | 13.04 | 9.17 | 5.38 | 2.32 |
| Adminstrative expenses | 24.69 | 20.42 | 11.81 | 6.14 | 3.33 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,930.63 | 1,156.44 | 608.47 | 258.01 | 141.22 |
| Operating profit | 446.27 | 308.05 | 154.55 | 52.83 | 15.02 |
| Other recurring income | 31.22 | 14.65 | 9.93 | 1.34 | 0.51 |
| Adjusted PBDIT | 477.50 | 322.69 | 164.47 | 54.17 | 15.52 |
| Financial expenses | 172.83 | 98.05 | 35.00 | 9.94 | 5.72 |
| Depreciation | 45.94 | 20.12 | 7.47 | 3.47 | 2.16 |
| Other write offs | - | - | - | - | 0.04 |
| Adjusted PBT | 258.72 | 204.53 | 122.00 | 40.76 | 7.61 |
| Tax charges | 96.28 | 98.24 | 46.21 | 14.14 | 2.89 |
| Adjusted PAT | 162.44 | 106.28 | 75.79 | 26.62 | 4.72 |
| Non recurring items | 0.10 | 20.15 | 3.36 | 0.53 | 0.72 |
| Other non cash adjustments | 14.66 | -6.11 | -0.02 | - | - |
| Reported net profit | 177.21 | 120.32 | 79.12 | 27.15 | 5.45 |
| Earnigs before appropriation | 344.87 | 204.31 | 118.86 | 46.73 | 20.60 |
| Equity dividend | 5.75 | 4.62 | 3.72 | 3.72 | 0.65 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.98 | 0.79 | 0.63 | 0.52 | 0.09 |
| Retained earnings | 338.15 | 198.91 | 114.50 | 42.49 | 19.86 |