Results | |
Statement |
P&L
|
More |
| Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
|---|---|---|---|---|---|
Income | |||||
| Operating income | 553.50 | 493.91 | 432.68 | 327.14 | 253.54 |
Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | 35.14 | 29.76 | 29.67 | - |
| Personnel expenses | 275.89 | 236.33 | 196.76 | 159.70 | 102.85 |
| Selling expenses | 0.40 | 1.08 | 1.27 | 1.35 | - |
| Adminstrative expenses | 167.62 | 97.07 | 73.34 | 61.35 | 114.85 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 443.91 | 369.63 | 301.13 | 252.08 | 217.70 |
| Operating profit | 109.59 | 124.28 | 131.55 | 75.06 | 35.84 |
| Other recurring income | 75.84 | 18.12 | 7.82 | 3.73 | 3.26 |
| Adjusted PBDIT | 185.42 | 142.40 | 139.37 | 78.80 | 39.10 |
| Financial expenses | 36.62 | 24.76 | 25.37 | 23.88 | 2.81 |
| Depreciation | 52.24 | 53.28 | 41.25 | 35.57 | 27.13 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 96.56 | 64.36 | 72.75 | 19.35 | 9.16 |
| Tax charges | -1.92 | -10.76 | 1.98 | 1.91 | 0.12 |
| Adjusted PAT | 98.48 | 75.12 | 70.77 | 17.44 | 9.04 |
| Non recurring items | -83.37 | -17.48 | 3.51 | -1.67 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 15.11 | 57.64 | 74.28 | 15.77 | 9.04 |
| Earnigs before appropriation | 161.17 | 146.07 | 88.42 | 14.14 | -1.63 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 161.17 | 146.07 | 88.42 | 14.14 | -1.63 |