| Profit before tax | 4,204.02 | 3,855.00 | 2,859.78 | 3,276.62 | 2,871.39 |
| Net cashflow-operating activity | 2,577.88 | 3,412.15 | 1,484.43 | 3,231.07 | 2,830.73 |
| Net cash used in investing activity | -2,252.15 | -852.30 | -1,668.82 | -826.64 | 83.16 |
| Netcash used in fin. activity | -1,342.57 | -747.27 | -1,651.16 | -1,355.33 | -1,035.00 |
| Net inc/dec in cash and equivlnt | -1,016.84 | 1,812.58 | -1,835.55 | 1,049.10 | 1,878.89 |
| Cash and equivalnt begin of year | 4,472.99 | 2,660.41 | 4,495.94 | 3,446.84 | 1,567.95 |
| Cash and equivalnt end of year | 3,456.15 | 4,472.99 | 2,660.39 | 4,495.94 | 3,446.84 |