Real-Time Quote
Enter Company or MF
GAIL (India) Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 23,784.71 | 18,012.74 | 16,036.56 | 16,354.59 | 13,605.51 |
Expenses |
| Material consumed | 16,646.23 | 11,371.17 | 11,296.17 | 11,521.07 | 8,924.55 |
| Manufacturing expenses | 1,703.06 | 1,536.61 | 818.68 | 631.92 | 519.90 |
| Personnel expenses | 576.67 | 470.01 | 292.87 | 221.83 | 205.78 |
| Selling expenses | 54.93 | 42.28 | 46.25 | 55.40 | 53.95 |
| Adminstrative expenses | 698.03 | 639.74 | 594.67 | 344.84 | 292.28 |
| Expenses capitalised | -16.74 | -2.16 | -1.09 | -0.78 | -0.93 |
| Cost of sales | 19,662.18 | 14,057.65 | 13,047.55 | 12,774.28 | 9,995.53 |
| Operating profit | 4,122.53 | 3,955.09 | 2,989.01 | 3,580.31 | 3,609.98 |
| Other recurring income | 796.26 | 555.25 | 544.98 | 452.20 | 345.13 |
| Adjusted PBDIT | 4,918.79 | 4,510.34 | 3,533.99 | 4,032.51 | 3,955.11 |
| Financial expenses | 101.09 | 94.25 | 107.08 | 117.30 | 134.09 |
| Depreciation | 559.91 | 571.02 | 575.38 | 559.49 | 946.65 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4,257.79 | 3,845.07 | 2,851.53 | 3,355.72 | 2,874.37 |
| Tax charges | 1,400.32 | 1,253.54 | 813.03 | 966.55 | 917.48 |
| Adjusted PAT | 2,857.47 | 2,591.53 | 2,038.50 | 2,389.17 | 1,956.89 |
| Non recurring items | -43.74 | -12.32 | 0.58 | -3.93 | -2.10 |
| Other non cash adjustments | -10.03 | 22.25 | 347.59 | -75.17 | -0.88 |
| Reported net profit | 2,803.70 | 2,601.46 | 2,386.67 | 2,310.07 | 1,953.91 |
| Earnigs before appropriation | 2,803.70 | 2,601.46 | 2,386.67 | 2,310.07 | 1,953.91 |
| Equity dividend | 887.93 | 845.65 | 845.65 | 845.65 | 676.52 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 150.90 | 143.72 | 123.62 | 118.60 | 92.51 |
| Retained earnings | 1,764.87 | 1,612.09 | 1,417.40 | 1,345.82 | 1,184.88 |