Real-Time Quote
Enter Company or MF
Gemini Communications Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 195.60 | 201.87 | 141.26 | 126.16 | 70.96 |
Expenses |
| Material consumed | 127.76 | 133.04 | 104.52 | 101.58 | 60.36 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 12.40 | 8.00 | 4.91 | 3.08 | 1.85 |
| Selling expenses | 1.28 | 1.07 | 1.74 | 0.97 | 0.49 |
| Adminstrative expenses | 8.58 | 7.56 | 5.05 | 3.22 | 1.57 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 150.01 | 149.67 | 116.22 | 108.84 | 64.27 |
| Operating profit | 45.59 | 52.20 | 25.03 | 17.32 | 6.69 |
| Other recurring income | 1.68 | 3.59 | 0.99 | 0.35 | 0.08 |
| Adjusted PBDIT | 47.28 | 55.79 | 26.03 | 17.67 | 6.77 |
| Financial expenses | 24.75 | 16.59 | 5.00 | 1.93 | 1.17 |
| Depreciation | 23.53 | 11.28 | 3.38 | 2.15 | 1.52 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.01 | 27.92 | 17.65 | 13.59 | 4.09 |
| Tax charges | 4.74 | 7.47 | 1.66 | 1.73 | -0.70 |
| Adjusted PAT | -5.75 | 20.46 | 15.99 | 11.86 | 4.79 |
| Non recurring items | 6.33 | 5.29 | -0.05 | -0.11 | -0.10 |
| Other non cash adjustments | - | - | -0.01 | - | - |
| Reported net profit | 0.58 | 25.74 | 15.93 | 11.75 | 4.68 |
| Earnigs before appropriation | 45.58 | 55.02 | 31.89 | 17.30 | 6.22 |
| Equity dividend | 0.49 | 1.55 | 0.88 | 0.66 | 0.38 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.08 | 0.26 | 0.15 | 0.09 | 0.05 |
| Retained earnings | 45.01 | 53.21 | 30.87 | 16.55 | 5.79 |