X   

Real-Time Quote

Enter Company or MF
   

Gemini Communications Ltd. - Research Center

532318  GEMINICO  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 195.60 201.87 141.26 126.16 70.96

Expenses

Material consumed 127.76 133.04 104.52 101.58 60.36
Manufacturing expenses -----
Personnel expenses 12.40 8.00 4.91 3.08 1.85
Selling expenses 1.28 1.07 1.74 0.97 0.49
Adminstrative expenses 8.58 7.56 5.05 3.22 1.57
Expenses capitalised-----
Cost of sales 150.01 149.67 116.22 108.84 64.27
Operating profit 45.59 52.20 25.03 17.32 6.69
Other recurring income 1.68 3.59 0.99 0.35 0.08
Adjusted PBDIT 47.28 55.79 26.03 17.67 6.77
Financial expenses 24.75 16.59 5.00 1.93 1.17
Depreciation  23.53 11.28 3.38 2.15 1.52
Other write offs-----
Adjusted PBT -1.01 27.92 17.65 13.59 4.09
Tax charges  4.74 7.47 1.66 1.73 -0.70
Adjusted PAT -5.75 20.46 15.99 11.86 4.79
Non recurring items 6.33 5.29 -0.05 -0.11 -0.10
Other non cash adjustments-- -0.01--
Reported net profit 0.58 25.74 15.93 11.75 4.68
Earnigs before appropriation 45.58 55.02 31.89 17.30 6.22
Equity dividend 0.49 1.55 0.88 0.66 0.38
Preference dividend-----
Dividend tax 0.08 0.26 0.15 0.09 0.05
Retained earnings 45.01 53.21 30.87 16.55 5.79