Real-Time Quote
Enter Company or MF
GlaxoSmithKline Pharmaceuticals Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Dec ' 08 | Dec ' 07 | Dec ' 06 | Dec ' 05 | Dec ' 04 |
Income |
| Operating income | 1,676.36 | 1,578.58 | 1,541.93 | 1,474.08 | 1,367.71 |
Expenses |
| Material consumed | 650.93 | 633.21 | 628.60 | 637.79 | 593.71 |
| Manufacturing expenses | 71.30 | 63.87 | 59.58 | 45.58 | 44.40 |
| Personnel expenses | 173.05 | 151.45 | 153.87 | 155.66 | 144.08 |
| Selling expenses | 94.58 | 98.60 | 103.42 | 102.19 | 97.06 |
| Adminstrative expenses | 78.06 | 67.48 | 100.23 | 93.10 | 83.65 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,067.92 | 1,014.60 | 1,045.70 | 1,034.33 | 962.91 |
| Operating profit | 608.44 | 563.98 | 496.24 | 439.75 | 404.80 |
| Other recurring income | 104.87 | 75.46 | 79.88 | 55.21 | 43.04 |
| Adjusted PBDIT | 713.31 | 639.44 | 576.12 | 494.96 | 447.84 |
| Financial expenses | 0.53 | 1.35 | 1.35 | 2.36 | 2.55 |
| Depreciation | 16.34 | 16.16 | 15.85 | 15.73 | 17.47 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 696.45 | 621.93 | 558.91 | 476.87 | 427.82 |
| Tax charges | 231.54 | 211.46 | 194.23 | 171.62 | 152.19 |
| Adjusted PAT | 464.91 | 410.47 | 364.68 | 305.25 | 275.63 |
| Non recurring items | 111.16 | 166.05 | 174.13 | 190.99 | 53.80 |
| Other non cash adjustments | 0.50 | -38.87 | 6.70 | 5.84 | 3.66 |
| Reported net profit | 576.57 | 537.66 | 545.51 | 502.08 | 333.09 |
| Earnigs before appropriation | 1,336.46 | 1,170.41 | 986.71 | 761.83 | 530.02 |
| Equity dividend | 338.81 | 304.93 | 262.58 | 237.17 | 209.57 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 57.58 | 51.82 | 36.83 | 33.26 | 27.39 |
| Retained earnings | 940.06 | 813.65 | 687.30 | 491.40 | 293.06 |