Real-Time Quote
Enter Company or MF
Graphite India Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 1,128.91 | 1,102.81 | 855.68 | 615.34 | 516.61 |
Expenses |
| Material consumed | 524.01 | 561.29 | 414.54 | 296.26 | 258.57 |
| Manufacturing expenses | 128.62 | 113.13 | 112.54 | 77.93 | 59.95 |
| Personnel expenses | 77.09 | 78.04 | 64.93 | 50.23 | 44.16 |
| Selling expenses | 59.00 | 65.88 | 53.49 | 42.78 | 40.76 |
| Adminstrative expenses | 37.35 | 40.11 | 32.45 | 27.75 | 26.03 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 826.06 | 858.47 | 677.95 | 494.94 | 429.48 |
| Operating profit | 302.85 | 244.34 | 177.73 | 120.40 | 87.13 |
| Other recurring income | 18.77 | 14.76 | 15.89 | 11.69 | 4.71 |
| Adjusted PBDIT | 321.61 | 259.10 | 193.63 | 132.08 | 91.84 |
| Financial expenses | 25.93 | 35.70 | 35.01 | 22.26 | 12.69 |
| Depreciation | 34.35 | 33.50 | 29.93 | 24.76 | 20.69 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 261.33 | 189.90 | 128.69 | 85.06 | 58.47 |
| Tax charges | -6.60 | 64.90 | 45.85 | 18.42 | 15.00 |
| Adjusted PAT | 267.93 | 125.00 | 82.84 | 66.64 | 43.47 |
| Non recurring items | -64.13 | 14.28 | 102.47 | -3.68 | 3.54 |
| Other non cash adjustments | -10.22 | -5.63 | 8.56 | -0.01 | 0.99 |
| Reported net profit | 193.57 | 133.65 | 193.87 | 62.95 | 48.00 |
| Earnigs before appropriation | 204.40 | 175.11 | 216.25 | 96.58 | 83.28 |
| Equity dividend | 51.29 | 45.33 | 44.07 | 17.63 | 13.22 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 8.72 | 7.70 | 6.62 | 2.47 | 1.85 |
| Retained earnings | 144.40 | 122.08 | 165.56 | 76.48 | 68.20 |