X   

Real-Time Quote

Enter Company or MF
   

Graphite India Ltd. - Research Center

509488  GRAPHITE  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 1,128.91 1,102.81 855.68 615.34 516.61

Expenses

Material consumed 524.01 561.29 414.54 296.26 258.57
Manufacturing expenses  128.62 113.13 112.54 77.93 59.95
Personnel expenses 77.09 78.04 64.93 50.23 44.16
Selling expenses 59.00 65.88 53.49 42.78 40.76
Adminstrative expenses 37.35 40.11 32.45 27.75 26.03
Expenses capitalised-----
Cost of sales 826.06 858.47 677.95 494.94 429.48
Operating profit 302.85 244.34 177.73 120.40 87.13
Other recurring income 18.77 14.76 15.89 11.69 4.71
Adjusted PBDIT 321.61 259.10 193.63 132.08 91.84
Financial expenses 25.93 35.70 35.01 22.26 12.69
Depreciation  34.35 33.50 29.93 24.76 20.69
Other write offs-----
Adjusted PBT 261.33 189.90 128.69 85.06 58.47
Tax charges  -6.60 64.90 45.85 18.42 15.00
Adjusted PAT 267.93 125.00 82.84 66.64 43.47
Non recurring items -64.13 14.28 102.47 -3.68 3.54
Other non cash adjustments -10.22 -5.63 8.56 -0.01 0.99
Reported net profit 193.57 133.65 193.87 62.95 48.00
Earnigs before appropriation 204.40 175.11 216.25 96.58 83.28
Equity dividend 51.29 45.33 44.07 17.63 13.22
Preference dividend-----
Dividend tax 8.72 7.70 6.62 2.47 1.85
Retained earnings 144.40 122.08 165.56 76.48 68.20