Real-Time Quote
Enter Company or MF
Grasim Industries Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 10,877.98 | 10,241.97 | 8,643.24 | 6,646.21 | 6,239.31 |
Expenses |
| Material consumed | 3,632.04 | 3,268.70 | 3,000.40 | 2,507.43 | 2,192.36 |
| Manufacturing expenses | 2,176.25 | 1,671.44 | 1,271.96 | 1,145.88 | 1,098.68 |
| Personnel expenses | 605.12 | 557.67 | 469.40 | 411.14 | 374.63 |
| Selling expenses | 1,569.50 | 1,363.53 | 1,252.64 | 925.08 | 726.00 |
| Adminstrative expenses | 334.23 | 296.43 | 268.40 | 232.27 | 232.23 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8,317.14 | 7,157.77 | 6,262.80 | 5,221.80 | 4,623.90 |
| Operating profit | 2,560.84 | 3,084.20 | 2,380.44 | 1,424.41 | 1,615.41 |
| Other recurring income | 218.80 | 218.44 | 161.40 | 86.87 | 132.37 |
| Adjusted PBDIT | 2,779.64 | 3,302.64 | 2,541.84 | 1,511.28 | 1,747.78 |
| Financial expenses | 142.14 | 107.00 | 111.84 | 97.32 | 138.76 |
| Depreciation | 456.97 | 353.27 | 317.91 | 291.64 | 284.57 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2,180.53 | 2,842.37 | 2,112.09 | 1,122.32 | 1,324.45 |
| Tax charges | 599.88 | 962.33 | 690.55 | 342.82 | 418.00 |
| Adjusted PAT | 1,580.65 | 1,880.04 | 1,421.54 | 779.50 | 906.45 |
| Non recurring items | 18.95 | 328.50 | 93.20 | 66.51 | -33.23 |
| Other non cash adjustments | 48.36 | 24.06 | 21.07 | 17.20 | 12.49 |
| Reported net profit | 1,647.96 | 2,232.60 | 1,535.81 | 863.21 | 885.71 |
| Earnigs before appropriation | 2,712.37 | 3,197.93 | 2,414.18 | 1,678.56 | 1,675.91 |
| Equity dividend | 275.02 | 275.02 | 252.10 | 183.35 | 146.68 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 41.38 | 41.42 | 35.36 | 25.71 | 20.90 |
| Retained earnings | 2,395.97 | 2,881.49 | 2,126.72 | 1,469.50 | 1,508.33 |