X   

Real-Time Quote

Enter Company or MF
   

Grasim Industries Ltd. - Research Center

500300  GRASIM  Group (A) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 10,877.98 10,241.97 8,643.24 6,646.21 6,239.31

Expenses

Material consumed 3,632.04 3,268.70 3,000.40 2,507.43 2,192.36
Manufacturing expenses  2,176.25 1,671.44 1,271.96 1,145.88 1,098.68
Personnel expenses 605.12 557.67 469.40 411.14 374.63
Selling expenses 1,569.50 1,363.53 1,252.64 925.08 726.00
Adminstrative expenses 334.23 296.43 268.40 232.27 232.23
Expenses capitalised-----
Cost of sales 8,317.14 7,157.77 6,262.80 5,221.80 4,623.90
Operating profit 2,560.84 3,084.20 2,380.44 1,424.41 1,615.41
Other recurring income 218.80 218.44 161.40 86.87 132.37
Adjusted PBDIT 2,779.64 3,302.64 2,541.84 1,511.28 1,747.78
Financial expenses 142.14 107.00 111.84 97.32 138.76
Depreciation  456.97 353.27 317.91 291.64 284.57
Other write offs-----
Adjusted PBT 2,180.53 2,842.37 2,112.09 1,122.32 1,324.45
Tax charges  599.88 962.33 690.55 342.82 418.00
Adjusted PAT 1,580.65 1,880.04 1,421.54 779.50 906.45
Non recurring items 18.95 328.50 93.20 66.51 -33.23
Other non cash adjustments 48.36 24.06 21.07 17.20 12.49
Reported net profit 1,647.96 2,232.60 1,535.81 863.21 885.71
Earnigs before appropriation 2,712.37 3,197.93 2,414.18 1,678.56 1,675.91
Equity dividend 275.02 275.02 252.10 183.35 146.68
Preference dividend-----
Dividend tax 41.38 41.42 35.36 25.71 20.90
Retained earnings 2,395.97 2,881.49 2,126.72 1,469.50 1,508.33