Sources of funds |
| Owner's fund |
| Equity share capital | 12.79 | 12.79 | 12.79 | 12.79 | 10.23 |
| Share application money | 9.88 | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 86.61 | 51.17 | 43.11 | 33.20 | 30.21 |
Loan funds |
| Secured loans | 88.68 | 63.72 | 34.84 | 34.64 | 27.29 |
| Unsecured loans | 6.04 | 2.91 | 1.62 | 1.92 | 0.76 |
| Total | 204.01 | 130.59 | 92.36 | 82.55 | 68.49 |
Uses of funds |
| Fixed assets |
| Gross block | 113.53 | 77.34 | 76.02 | 71.87 | 46.72 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 26.28 | 22.28 | 19.03 | 16.07 | 14.14 |
| Net block | 87.26 | 55.06 | 56.99 | 55.80 | 32.58 |
| Capital work-in-progress | 75.02 | 33.09 | 12.37 | 3.39 | 18.96 |
| Investments | 1.64 | 1.68 | 0.87 | 0.89 | 0.37 |
Net current assets |
| Current assets, loans & advances | 98.47 | 96.40 | 64.37 | 56.38 | 43.84 |
| Less : current liabilities & provisions | 58.39 | 55.63 | 42.25 | 34.04 | 27.53 |
| Total net current assets | 40.08 | 40.77 | 22.12 | 22.34 | 16.31 |
| Miscellaneous expenses not written | - | - | - | 0.14 | 0.27 |
| Total | 204.01 | 130.59 | 92.36 | 82.55 | 68.49 |
Notes:
|
| Book value of unquoted investments | 1.62 | 1.62 | 0.81 | 0.83 | 0.27 |
| Market value of quoted investments | 0.01 | 0.68 | 0.37 | 0.29 | 0.16 |
| Contingent liabilities | 71.79 | 65.10 | 24.99 | 3.04 | 8.19 |
| Number of equity sharesoutstanding (Lacs) | 127.88 | 127.88 | 127.88 | 127.88 | 102.30 |