Grauer & Weil (India) Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	219.09	195.88	159.09	134.24	113.19
Expenses
Material consumed	124.66	104.04	83.42	70.45	58.03
Manufacturing expenses	7.26	7.88	4.80	4.44	3.41
Personnel expenses	19.93	15.49	12.27	10.81	10.04
Selling expenses	19.67	26.47	22.75	21.16	17.89
Adminstrative expenses	27.29	15.10	13.07	11.88	10.09
Expenses capitalised	-	-	-	-	-
Cost of sales	198.80	168.98	136.30	118.74	99.46
Operating profit	20.28	26.91	22.79	15.49	13.73
Other recurring income	5.90	1.70	1.28	0.96	1.55
Adjusted PBDIT	26.18	28.61	24.07	16.46	15.28
Financial expenses	8.65	6.88	5.56	2.93	2.00
Depreciation	4.04	3.73	3.52	2.69	2.29
Other write offs	-	-	0.14	0.14	0.16
Adjusted PBT	13.49	18.00	14.85	10.71	10.83
Tax charges	0.92	4.62	3.17	1.90	1.13
Adjusted PAT	12.57	13.37	11.68	8.81	9.70
Non recurring items	-	-0.68	-0.32	-2.44	-3.73
Other non cash adjustments	-	-	-	0.06	0.04
Reported net profit	12.57	12.69	11.37	6.42	6.00
Earnigs before appropriation	13.25	13.46	12.22	7.23	6.51
Equity dividend	0.91	3.20	1.28	0.77	0.61
Preference dividend	-	-	-	-	-
Dividend tax	0.15	0.58	0.18	0.11	0.09
Retained earnings	12.19	9.68	10.77	6.36	5.81

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback