Real-Time Quote
Enter Company or MF
Great Offshore Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 |
Income |
| Operating income | 895.16 | 676.31 | 537.33 | 346.85 |
Expenses |
| Material consumed | - | - | - | - |
| Manufacturing expenses | 449.41 | 306.34 | 234.72 | 161.36 |
| Personnel expenses | 44.23 | 33.58 | 24.57 | 19.60 |
| Selling expenses | - | - | - | - |
| Adminstrative expenses | 33.94 | 25.87 | 16.48 | 9.76 |
| Expenses capitalised | - | - | - | - |
| Cost of sales | 527.58 | 365.79 | 275.77 | 190.72 |
| Operating profit | 367.58 | 310.52 | 261.56 | 156.13 |
| Other recurring income | 5.76 | 10.69 | 3.83 | 2.84 |
| Adjusted PBDIT | 373.34 | 321.21 | 265.39 | 158.97 |
| Financial expenses | 88.56 | 65.51 | 35.96 | 16.43 |
| Depreciation | 100.26 | 98.53 | 69.67 | 42.18 |
| Other write offs | - | - | - | 1.80 |
| Adjusted PBT | 184.52 | 157.17 | 159.76 | 98.56 |
| Tax charges | 25.32 | 17.27 | 21.83 | 5.74 |
| Adjusted PAT | 159.20 | 139.90 | 137.93 | 92.82 |
| Non recurring items | 51.90 | 57.82 | 3.49 | 67.98 |
| Other non cash adjustments | 0.44 | 5.49 | - | - |
| Reported net profit | 211.54 | 203.21 | 141.42 | 160.80 |
| Earnigs before appropriation | 380.22 | 324.97 | 201.53 | 160.80 |
| Equity dividend | 9.28 | 60.98 | 30.49 | 19.46 |
| Preference dividend | 13.49 | 8.48 | - | - |
| Dividend tax | 3.87 | 11.83 | 4.28 | 2.73 |
| Retained earnings | 353.58 | 243.68 | 166.76 | 138.61 |