Real-Time Quote
Enter Company or MF
Gujarat NRE Coke Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Sep ' 04 |
Income |
| Operating income | 1,521.94 | 872.15 | 513.32 | 553.74 | 285.21 |
Expenses |
| Material consumed | 959.04 | 508.86 | 338.30 | 307.58 | 132.70 |
| Manufacturing expenses | 36.89 | 53.66 | 20.50 | 14.60 | 6.90 |
| Personnel expenses | 37.64 | 25.51 | 15.83 | 12.20 | 5.15 |
| Selling expenses | 92.12 | 21.46 | 22.48 | 22.91 | 1.94 |
| Adminstrative expenses | 20.26 | 16.10 | 9.95 | 17.24 | 4.27 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,145.95 | 625.59 | 407.06 | 374.52 | 150.96 |
| Operating profit | 375.99 | 246.56 | 106.26 | 179.21 | 134.25 |
| Other recurring income | 13.92 | 18.67 | 20.16 | 15.25 | 1.11 |
| Adjusted PBDIT | 389.91 | 265.23 | 126.42 | 194.46 | 135.36 |
| Financial expenses | 92.96 | 39.14 | 27.05 | 15.95 | 3.52 |
| Depreciation | 39.35 | 23.35 | 20.68 | 9.68 | 3.53 |
| Other write offs | 4.03 | 4.03 | 4.03 | 15.68 | 0.02 |
| Adjusted PBT | 253.57 | 198.71 | 74.66 | 153.15 | 128.29 |
| Tax charges | 33.64 | 53.85 | 19.03 | 74.28 | 37.51 |
| Adjusted PAT | 219.93 | 144.86 | 55.63 | 78.87 | 90.78 |
| Non recurring items | -115.38 | 28.02 | 0.10 | 233.12 | - |
| Other non cash adjustments | 2.67 | -4.46 | - | - | - |
| Reported net profit | 107.22 | 168.42 | 55.73 | 311.99 | 90.78 |
| Earnigs before appropriation | 198.10 | 265.21 | 179.64 | 337.68 | 98.74 |
| Equity dividend | 47.19 | 84.25 | 38.76 | 44.96 | 16.89 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 8.02 | 15.08 | 6.59 | 6.30 | 2.28 |
| Retained earnings | 142.89 | 165.88 | 134.29 | 286.41 | 79.57 |