X   

Real-Time Quote

Enter Company or MF
   

Gujarat State Petronet Ltd. - Research Center

532702  GSPL  Group (A) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 487.50 417.89 317.56 263.47 203.49

Expenses

Material consumed-----
Manufacturing expenses  35.08 28.59 31.45 55.31 64.42
Personnel expenses 10.32 7.10 3.58 2.59 2.34
Selling expenses 1.03 1.48 1.07 0.52 0.31
Adminstrative expenses 12.95 13.22 10.74 7.84 6.89
Expenses capitalised-----
Cost of sales 59.38 50.39 46.84 66.27 73.95
Operating profit 428.12 367.51 270.72 197.20 129.53
Other recurring income 24.31 29.38 17.45 4.47 2.01
Adjusted PBDIT 452.42 396.89 288.17 201.67 131.55
Financial expenses 86.99 81.51 45.65 41.21 36.34
Depreciation  170.49 163.22 102.61 79.06 65.64
Other write offs 2.99 2.99 2.99 3.05 0.21
Adjusted PBT 191.96 149.17 136.92 78.35 29.35
Tax charges  68.25 47.15 47.88 31.73 13.34
Adjusted PAT 123.71 102.02 89.04 46.62 16.01
Non recurring items-----
Other non cash adjustments -0.30 -2.10 0.34 0.06 0.04
Reported net profit 123.41 99.92 89.38 46.68 16.05
Earnigs before appropriation 297.53 201.67 133.50 60.87 23.92
Equity dividend 42.16 28.10 27.14 13.56 7.00
Preference dividend-----
Dividend tax 7.16 4.78 4.61 1.90 0.98
Retained earnings 248.20 168.79 101.75 45.41 15.94