Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 16,868.38 | 13,888.53 | 10,427.92 | 9,429.20 | 10,057.62 |
Expenses | |||||
Material consumed | 11,724.55 | 9,438.74 | 6,523.64 | 5,880.35 | 6,323.61 |
Manufacturing expenses | 119.27 | 99.57 | 84.32 | 92.44 | 86.14 |
Personnel expenses | 1,261.66 | 1,014.65 | 885.33 | 899.58 | 832.42 |
Selling expenses | 437.40 | 246.82 | 132.55 | 320.94 | 384.24 |
Adminstrative expenses | 1,722.54 | 1,331.14 | 1,236.82 | 1,208.51 | 1,239.02 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 15,265.42 | 12,130.92 | 8,862.66 | 8,401.82 | 8,865.43 |
Operating profit | 1,602.96 | 1,757.61 | 1,565.26 | 1,027.38 | 1,192.19 |
Other recurring income | 177.02 | 160.42 | 187.82 | 111.98 | 127.55 |
Adjusted PBDIT | 1,779.98 | 1,918.03 | 1,753.08 | 1,139.36 | 1,319.74 |
Financial expenses | 33.62 | 53.41 | 72.64 | 19.72 | 15.91 |
Depreciation | 296.11 | 260.83 | 248.86 | 217.91 | 148.57 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,450.25 | 1,603.79 | 1,431.58 | 901.73 | 1,155.26 |
Tax charges | 375.30 | 409.06 | 391.94 | 168.70 | 363.74 |
Adjusted PAT | 1,074.95 | 1,194.73 | 1,039.64 | 733.03 | 791.52 |
Non recurring items | -7.67 | 5.52 | -2.02 | -3.73 | -4.77 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,067.28 | 1,200.25 | 1,037.62 | 729.30 | 786.75 |
Earnigs before appropriation | 6,140.91 | 5,480.73 | 4,468.28 | 4,071.93 | 3,668.48 |
Equity dividend | 469.88 | 187.89 | 187.80 | 422.59 | 198.76 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 109.34 | 51.43 |
Retained earnings | 5,671.03 | 5,292.84 | 4,280.48 | 3,540.00 | 3,418.29 |