Real-Time Quote
Enter Company or MF
Himadri Chemicals & Industries Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 378.36 | 361.34 | 323.31 | 178.83 | 129.73 |
Expenses |
| Material consumed | 226.84 | 200.97 | 191.85 | 98.44 | 86.89 |
| Manufacturing expenses | 10.70 | 12.32 | 11.70 | 14.31 | 13.19 |
| Personnel expenses | 4.91 | 3.65 | 2.79 | 1.51 | 0.89 |
| Selling expenses | 13.59 | 10.18 | 8.92 | - | 14.74 |
| Adminstrative expenses | 10.53 | 8.80 | 7.05 | 25.61 | 2.92 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 266.56 | 235.92 | 222.31 | 139.87 | 118.64 |
| Operating profit | 111.80 | 125.42 | 101.00 | 38.96 | 11.09 |
| Other recurring income | 3.94 | 4.46 | 2.54 | 1.96 | 2.24 |
| Adjusted PBDIT | 115.74 | 129.88 | 103.54 | 40.92 | 13.33 |
| Financial expenses | 19.02 | 11.14 | 11.48 | 5.32 | 3.34 |
| Depreciation | 15.72 | 13.15 | 10.61 | 4.74 | 2.79 |
| Other write offs | 0.64 | 0.61 | 0.57 | - | 0.01 |
| Adjusted PBT | 80.36 | 104.98 | 80.88 | 30.86 | 7.19 |
| Tax charges | 16.40 | 23.04 | 19.97 | 6.82 | 1.45 |
| Adjusted PAT | 63.96 | 81.94 | 60.91 | 24.04 | 5.74 |
| Non recurring items | -17.19 | 0.99 | 0.66 | - | 0.01 |
| Other non cash adjustments | -0.07 | -0.01 | -0.02 | - | - |
| Reported net profit | 46.71 | 82.92 | 61.55 | 24.04 | 5.75 |
| Earnigs before appropriation | 134.12 | 124.78 | 90.29 | 24.04 | 9.06 |
| Equity dividend | 3.23 | 6.30 | 15.76 | 2.55 | 1.28 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.56 | 1.07 | 2.68 | 0.36 | 0.18 |
| Retained earnings | 130.33 | 117.41 | 71.86 | 21.13 | 7.61 |