| Profit before tax | 712.23 | 1,108.67 | 1,967.16 | 285.10 | 1,640.60 |
| Net cashflow-operating activity | 5,840.76 | -1,703.55 | 3,787.51 | 651.50 | 1,318.00 |
| Net cash used in investing activity | -8,596.12 | -2,859.18 | -6,804.20 | -4,722.32 | -902.60 |
| Netcash used in fin. activity | 3,274.65 | 4,801.96 | 2,991.57 | 3,755.54 | -590.17 |
| Net inc/dec in cash and equivlnt | 519.29 | 239.23 | -25.12 | -315.28 | -174.76 |
| Cash and equivalnt begin of year | -219.47 | -458.69 | -433.57 | -118.28 | 56.48 |
| Cash and equivalnt end of year | 299.82 | -219.46 | -458.69 | -433.56 | -118.28 |