|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
79.96 |
79.96 |
79.96 |
79.96 |
79.96 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
18.62 |
20.34 |
13.54 |
9.85 |
16.25 |
|
Loan funds
|
|
Secured loans
|
83.12 |
97.10 |
43.57 |
42.98 |
53.43 |
|
Unsecured loans
|
47.54 |
0.15 |
7.61 |
8.67 |
0.15 |
|
Total
|
229.25 |
197.54 |
144.68 |
141.45 |
149.79 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
157.00 |
151.87 |
147.89 |
145.59 |
138.27 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
79.37 |
74.48 |
64.43 |
54.12 |
48.99 |
|
Net block
|
77.63 |
77.39 |
83.46 |
91.47 |
89.28 |
|
Capital work-in-progress
|
81.46 |
66.87 |
2.45 |
0.30 |
0.96 |
|
Investments
|
27.00 |
27.00 |
27.00 |
27.00 |
23.76 |
|
Net current assets
|
|
Current assets, loans & advances
|
74.05 |
65.23 |
74.65 |
64.92 |
53.20 |
|
Less : current liabilities & provisions
|
30.89 |
38.94 |
43.20 |
43.01 |
18.66 |
|
Total net current assets
|
43.15 |
26.29 |
31.45 |
21.90 |
34.54 |
|
Miscellaneous expenses not written
|
- |
- |
0.31 |
0.78 |
1.25 |
|
Total
|
229.25 |
197.54 |
144.68 |
141.45 |
149.79 |
|
Notes:
|
|
Book value of unquoted investments
|
27.00 |
27.00 |
27.00 |
27.00 |
23.76 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
64.83 |
61.60 |
39.41 |
45.11 |
60.37 |
|
Number of equity sharesoutstanding (Lacs)
|
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |