| Profit before tax | 3,219.04 | 3,373.50 | 1,967.78 | 1,557.30 | 1,256.79 |
| Net cashflow-operating activity | 2,779.90 | 1,899.41 | 1,648.99 | 1,040.77 | 811.46 |
| Net cash used in investing activity | -3,414.59 | -2,380.13 | 582.43 | -425.94 | 204.86 |
| Netcash used in fin. activity | 1,552.54 | -114.89 | -2,059.70 | -240.10 | -1,053.54 |
| Net inc/dec in cash and equivlnt | 917.85 | -595.61 | 171.73 | 374.73 | -37.21 |
| Cash and equivalnt begin of year | 777.76 | 1,373.35 | 1,201.62 | 291.56 | 764.53 |
| Cash and equivalnt end of year | 1,695.61 | 777.74 | 1,373.35 | 666.29 | 727.32 |