| Profit before tax | 985.64 | 822.71 | 682.62 | 588.35 | 288.48 |
| Net cashflow-operating activity | 2,767.71 | 2,144.64 | 200.63 | -105.24 | 2,507.65 |
| Net cash used in investing activity | -140.06 | -112.14 | -153.07 | -58.68 | 11.01 |
| Netcash used in fin. activity | -167.10 | -184.82 | 1,194.60 | -126.46 | 179.21 |
| Net inc/dec in cash and equivlnt | 2,460.55 | 1,847.68 | 1,548.31 | -290.38 | 2,697.87 |
| Cash and equivalnt begin of year | 8,758.77 | 6,911.09 | 5,362.78 | 5,653.16 | 2,955.29 |
| Cash and equivalnt end of year | 11,219.32 | 8,758.77 | 6,911.09 | 5,362.78 | 5,653.16 |