X   

Real-Time Quote

Enter Company or MF
   

Idea Cellular Ltd. - Research Center

532822  IDEA  Group (A) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 08Mar ' 07Mar ' 06Mar ' 05Mar ' 04

Income

Operating income 6,719.99 4,366.40 2,007.07 1,625.42 1,165.52

Expenses

Material consumed 0.01 5.26 0.04 0.03 0.09
Manufacturing expenses  2,867.83 1,497.78 664.27 172.26 139.11
Personnel expenses 332.88 251.43 115.08 103.36 70.56
Selling expenses 322.43 514.17 213.60--
Adminstrative expenses 705.52 483.86 243.64 755.44 615.42
Expenses capitalised- -0.08 -0.04--
Cost of sales 4,228.66 2,752.42 1,236.58 1,031.09 825.17
Operating profit 2,491.33 1,613.98 770.49 594.33 340.35
Other recurring income 88.43 20.32 3.71 9.67 15.18
Adjusted PBDIT 2,579.76 1,634.30 774.19 604.00 355.53
Financial expenses 695.85 478.26 308.25 255.04 253.56
Depreciation  756.85 563.67 262.88 237.78 200.34
Other write offs 119.91 108.14 84.66 84.49 108.54
Adjusted PBT 1,007.14 484.24 118.40 26.69 -206.91
Tax charges  72.50 6.99 2.90--
Adjusted PAT 934.65 477.25 115.50--
Non recurring items 95.74 7.32 1.49--
Other non cash adjustments 13.97 5.23 8.61 -2.53 34.20
Reported net profit 1,044.36 489.79 125.60 24.16 -172.72
Earnigs before appropriation -1,406.49 -2,450.86 -1,673.84 -1,795.58 -1,819.74
Equity dividend-----
Preference dividend-----
Dividend tax-----
Retained earnings -1,406.49 -2,450.86 -1,673.84 -1,795.58 -1,819.74