| Per share ratios |
| Adjusted EPS (Rs) |
2.09 |
2.70 |
2.31 |
3.98 |
3.71 |
| Adjusted cash EPS (Rs) |
2.34 |
3.37 |
3.15 |
5.83 |
5.83 |
| Reported EPS (Rs) |
2.09 |
3.61 |
2.82 |
3.59 |
3.71 |
| Reported cash EPS (Rs) |
2.34 |
4.28 |
3.65 |
5.44 |
5.83 |
| Dividend per share |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
| Operating profit per share (Rs) |
12.07 |
9.97 |
5.81 |
11.68 |
10.34 |
| Book value (excl rev res) per share EPS (Rs) |
17.77 |
18.41 |
17.15 |
22.20 |
20.00 |
| Book value (incl rev res) per share EPS (Rs) |
17.77 |
18.41 |
17.15 |
22.20 |
20.00 |
| Net operating income per share EPS (Rs) |
14.18 |
12.35 |
7.00 |
13.71 |
12.21 |
| Free reserves per share EPS (Rs) |
- |
6.90 |
5.64 |
9.18 |
6.99 |
| Profitability ratios |
| Operating margin (%) |
85.10 |
80.70 |
83.01 |
85.21 |
84.65 |
| Gross profit margin (%) |
83.37 |
75.23 |
71.10 |
71.68 |
67.25 |
| Net profit margin (%) |
14.53 |
27.55 |
36.31 |
24.06 |
28.50 |
| Adjusted cash margin (%) |
16.24
| 25.76
| 40.54
| 39.11
| 44.84
|
| Adjusted return on net worth (%) |
11.77 |
14.66 |
13.48 |
17.90 |
18.53 |
| Reported return on net worth (%) |
11.77 |
19.60 |
16.43 |
16.15 |
18.53 |
| Return on long term funds (%) |
12.83 |
24.51 |
20.06 |
23.56 |
20.48 |
| Leverage ratios |
| Long term debt / Equity |
4.28 |
1.23 |
0.66 |
1.11 |
1.20 |
| Total debt/equity |
4.28 |
3.70 |
1.13 |
1.62 |
1.73 |
| Owners fund as % of total source |
18.94 |
21.29 |
46.96 |
38.15 |
36.58 |
| Fixed assets turnover ratio |
0.18 |
2.11 |
0.89 |
0.79 |
0.65 |
| Liquidity ratios |
| Current ratio |
32.94 |
12.01 |
4.66 |
2.62 |
2.24 |
| Current ratio (inc. st loans) |
32.94 |
0.92 |
1.66 |
1.46 |
1.35 |
| Quick ratio |
32.94 |
1.47 |
0.96 |
0.50 |
0.49 |
| Inventory turnover ratio |
- |
0.15 |
0.22 |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
36.53 |
32.31 |
37.54 |
32.61 |
31.14 |
| Dividend payout ratio (cash profit) |
32.69 |
27.21 |
28.97 |
21.50 |
19.79 |
| Earning retention ratio |
63.47 |
56.80 |
54.26 |
70.58 |
68.86 |
| Cash earnings retention ratio |
67.31 |
65.45 |
66.38 |
79.94 |
80.21 |
| Coverage ratios |
| Adjusted cash flow time total debt |
32.51 |
20.16 |
6.15 |
6.17 |
5.94 |
| Financial charges coverage ratio |
1.45 |
1.95 |
2.95 |
2.56 |
3.06 |
| Fin. charges cov.ratio (post tax) |
1.28 |
1.78 |
2.64 |
2.08 |
2.60 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
0.82 |
0.78 |
0.82 |
0.96 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.01 |
0.03 |
0.09 |
0.13 |
0.16 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |