Real-Time Quote
Enter Company or MF
India Cements Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 3,358.34 | 3,044.25 | 2,255.21 | 1,541.75 | 1,162.14 |
Expenses |
| Material consumed | 392.97 | 310.58 | 256.36 | 229.60 | 153.87 |
| Manufacturing expenses | 941.59 | 721.62 | 574.14 | 503.43 | 449.01 |
| Personnel expenses | 218.74 | 186.61 | 103.40 | 82.52 | 80.24 |
| Selling expenses | 685.63 | 638.09 | 513.51 | 414.39 | 298.23 |
| Adminstrative expenses | 180.79 | 94.77 | 62.49 | 45.05 | 38.50 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2,419.73 | 1,951.67 | 1,509.89 | 1,274.98 | 1,019.85 |
| Operating profit | 938.61 | 1,092.58 | 745.31 | 266.77 | 142.29 |
| Other recurring income | 115.06 | 40.79 | 3.18 | 6.88 | 12.52 |
| Adjusted PBDIT | 1,053.67 | 1,133.37 | 748.49 | 273.65 | 154.81 |
| Financial expenses | 112.15 | 109.95 | 149.80 | 148.93 | 133.50 |
| Depreciation | 203.32 | 127.92 | 102.63 | 78.87 | 78.77 |
| Other write offs | 10.24 | 10.44 | 10.38 | 5.35 | 5.68 |
| Adjusted PBT | 727.96 | 885.06 | 485.68 | 40.51 | -63.14 |
| Tax charges | 216.13 | 207.10 | 13.13 | 4.67 | - |
| Adjusted PAT | 511.83 | 677.96 | 472.55 | 35.84 | - |
| Non recurring items | -79.74 | -40.42 | 6.28 | 9.47 | 67.72 |
| Other non cash adjustments | 0.09 | - | - | - | - |
| Reported net profit | 432.18 | 637.54 | 478.83 | 45.31 | 4.58 |
| Earnigs before appropriation | 959.50 | 684.11 | 216.30 | -262.53 | -307.84 |
| Equity dividend | 54.85 | 65.89 | 30.46 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 11.23 | 0.90 | 19.65 | - | - |
| Retained earnings | 893.41 | 617.32 | 166.19 | -262.53 | -307.84 |