| Per share ratios |
| Adjusted EPS (Rs) |
0.37 |
1.77 |
2.68 |
2.82 |
0.89 |
| Adjusted cash EPS (Rs) |
0.48 |
1.99 |
3.55 |
3.60 |
1.59 |
| Reported EPS (Rs) |
0.20 |
1.77 |
2.68 |
2.82 |
0.89 |
| Reported cash EPS (Rs) |
0.31 |
1.99 |
3.55 |
3.60 |
1.59 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-0.74 |
2.62 |
3.62 |
5.08 |
1.99 |
| Book value (excl rev res) per share EPS (Rs) |
35.96 |
12.94 |
24.39 |
21.71 |
18.89 |
| Book value (incl rev res) per share EPS (Rs) |
35.96 |
12.94 |
24.39 |
21.71 |
18.89 |
| Net operating income per share EPS (Rs) |
4.41 |
7.27 |
12.93 |
18.74 |
10.25 |
| Free reserves per share EPS (Rs) |
- |
-0.22 |
-0.01 |
-0.01 |
-0.01 |
| Profitability ratios |
| Operating margin (%) |
-16.95 |
36.08 |
27.95 |
27.13 |
19.39 |
| Gross profit margin (%) |
-19.44 |
33.07 |
21.24 |
22.96 |
12.64 |
| Net profit margin (%) |
3.36 |
23.34 |
20.36 |
14.93 |
8.57 |
| Adjusted cash margin (%) |
8.13
| 26.25
| 26.96
| 19.08
| 15.21
|
| Adjusted return on net worth (%) |
1.05 |
13.68 |
10.99 |
12.96 |
4.74 |
| Reported return on net worth (%) |
0.56 |
13.68 |
10.99 |
12.96 |
4.74 |
| Return on long term funds (%) |
2.00 |
17.30 |
9.12 |
15.91 |
7.73 |
| Leverage ratios |
| Long term debt / Equity |
- |
0.19 |
0.33 |
0.27 |
0.02 |
| Total debt/equity |
- |
0.19 |
0.33 |
0.27 |
0.02 |
| Owners fund as % of total source |
99.78 |
83.91 |
74.63 |
78.23 |
97.85 |
| Fixed assets turnover ratio |
0.19 |
1.20 |
0.71 |
1.06 |
1.23 |
| Liquidity ratios |
| Current ratio |
8.21 |
2.34 |
1.69 |
1.42 |
2.01 |
| Current ratio (inc. st loans) |
8.21 |
2.34 |
1.69 |
1.42 |
2.01 |
| Quick ratio |
8.11 |
2.33 |
1.68 |
1.40 |
1.97 |
| Inventory turnover ratio |
22.49 |
52.30 |
74.75 |
23.75 |
20.95 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.15 |
1.27 |
2.34 |
1.68 |
0.26 |
| Financial charges coverage ratio |
3.75 |
- |
- |
17.40 |
- |
| Fin. charges cov.ratio (post tax) |
2.40 |
- |
- |
13.04 |
- |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.39 |
0.21 |
0.25 |
0.27 |
0.21 |
| Bonus component in equity capital (%) |
40.00 |
- |
- |
- |
- |