| Profit before tax | 6,714.00 | 5,100.00 | 4,129.00 | 2,724.00 | 2,184.49 |
| Net cashflow-operating activity | 5,152.00 | 3,816.00 | 3,256.00 | 2,237.00 | 1,359.70 |
| Net cash used in investing activity | -195.00 | -978.00 | -1,065.00 | -392.00 | -939.88 |
| Netcash used in fin. activity | -2,430.00 | -777.00 | -316.00 | 244.00 | -580.10 |
| Net inc/dec in cash and equivlnt | 2,600.00 | 2,079.00 | 1,871.00 | 2,096.00 | -156.32 |
| Cash and equivalnt begin of year | 7,689.00 | 5,610.00 | 3,779.00 | 1,683.00 | 1,839.40 |
| Cash and equivalnt end of year | 10,289.00 | 7,689.00 | 5,650.00 | 3,779.00 | 1,683.08 |