Sources of funds |
| Owner's fund |
| Equity share capital | 47.11 | 47.11 | 25.11 | 25.11 | 25.11 |
| Share application money | 61.78 | 61.78 | 22.00 | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 307.18 | 305.41 | 198.78 | 39.59 | 15.74 |
Loan funds |
| Secured loans | 1,503.67 | 1,091.89 | 579.47 | 104.59 | 46.42 |
| Unsecured loans | 280.10 | 337.95 | 87.78 | 18.25 | 12.77 |
| Total | 2,199.85 | 1,844.15 | 913.14 | 187.54 | 100.03 |
Uses of funds |
| Fixed assets |
| Gross block | 1,336.02 | 916.92 | 604.57 | 133.91 | 61.60 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 137.17 | 86.32 | 43.01 | 9.97 | 5.43 |
| Net block | 1,198.85 | 830.60 | 561.56 | 123.94 | 56.17 |
| Capital work-in-progress | 316.93 | 285.80 | 47.68 | 5.31 | 16.35 |
| Investments | 51.62 | 50.64 | 0.20 | 0.09 | 0.09 |
Net current assets |
| Current assets, loans & advances | 1,057.06 | 1,025.62 | 497.66 | 113.16 | 136.21 |
| Less : current liabilities & provisions | 424.61 | 348.50 | 195.90 | 55.29 | 109.26 |
| Total net current assets | 632.45 | 677.12 | 301.75 | 57.87 | 26.95 |
| Miscellaneous expenses not written | - | - | 1.95 | 0.32 | 0.47 |
| Total | 2,199.85 | 1,844.15 | 913.14 | 187.54 | 100.03 |
Notes:
|
| Book value of unquoted investments | 51.57 | 50.53 | 0.09 | 0.09 | 0.09 |
| Market value of quoted investments | 0.03 | 0.07 | 0.07 | - | - |
| Contingent liabilities | 178.80 | 112.86 | 36.87 | 15.05 | 21.50 |
| Number of equity sharesoutstanding (Lacs) | 471.27 | 471.27 | 251.27 | 251.27 | 251.27 |