X   

Real-Time Quote

Enter Company or MF
   

Jai Balaji Industries Ltd. - Research Center

532976  JAIBALA  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 1,706.58 1,315.49 1,073.38 432.72 274.89

Expenses

Material consumed 1,301.56 890.25 810.27 350.38 233.62
Manufacturing expenses  149.31 101.76 91.62 24.56 20.86
Personnel expenses 30.21 17.76 6.39 0.64 0.07
Selling expenses 24.73 8.03 3.77 1.63 0.49
Adminstrative expenses 26.76 21.87 6.33 1.88 0.91
Expenses capitalised-----
Cost of sales 1,532.57 1,039.67 918.38 379.08 255.96
Operating profit 174.01 275.82 155.00 53.63 18.93
Other recurring income 21.64 14.80 0.48 0.21 0.20
Adjusted PBDIT 195.64 290.62 155.47 53.85 19.13
Financial expenses 130.56 110.17 36.05 8.07 4.35
Depreciation  50.79 43.35 23.42 4.54 2.28
Other write offs-- 0.75 0.15 0.15
Adjusted PBT 14.29 137.10 95.26 41.08 12.35
Tax charges  4.06 16.96 34.30 13.90 4.18
Adjusted PAT 10.23 120.14 60.96 27.19 8.17
Non recurring items -7.81 -3.66 1.04- 0.03
Other non cash adjustments -1.14 2.39 0.17 -0.06 0.41
Reported net profit 1.28 118.87 62.17 27.13 8.61
Earnigs before appropriation 141.39 245.62 133.44 42.42 18.70
Equity dividend 2.22 4.71 4.01 3.14 3.02
Preference dividend-----
Dividend tax 0.34 0.80 0.68 0.47 0.39
Retained earnings 138.84 240.11 128.75 38.81 15.29