Real-Time Quote
Enter Company or MF
Jai Balaji Industries Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 1,706.58 | 1,315.49 | 1,073.38 | 432.72 | 274.89 |
Expenses |
| Material consumed | 1,301.56 | 890.25 | 810.27 | 350.38 | 233.62 |
| Manufacturing expenses | 149.31 | 101.76 | 91.62 | 24.56 | 20.86 |
| Personnel expenses | 30.21 | 17.76 | 6.39 | 0.64 | 0.07 |
| Selling expenses | 24.73 | 8.03 | 3.77 | 1.63 | 0.49 |
| Adminstrative expenses | 26.76 | 21.87 | 6.33 | 1.88 | 0.91 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,532.57 | 1,039.67 | 918.38 | 379.08 | 255.96 |
| Operating profit | 174.01 | 275.82 | 155.00 | 53.63 | 18.93 |
| Other recurring income | 21.64 | 14.80 | 0.48 | 0.21 | 0.20 |
| Adjusted PBDIT | 195.64 | 290.62 | 155.47 | 53.85 | 19.13 |
| Financial expenses | 130.56 | 110.17 | 36.05 | 8.07 | 4.35 |
| Depreciation | 50.79 | 43.35 | 23.42 | 4.54 | 2.28 |
| Other write offs | - | - | 0.75 | 0.15 | 0.15 |
| Adjusted PBT | 14.29 | 137.10 | 95.26 | 41.08 | 12.35 |
| Tax charges | 4.06 | 16.96 | 34.30 | 13.90 | 4.18 |
| Adjusted PAT | 10.23 | 120.14 | 60.96 | 27.19 | 8.17 |
| Non recurring items | -7.81 | -3.66 | 1.04 | - | 0.03 |
| Other non cash adjustments | -1.14 | 2.39 | 0.17 | -0.06 | 0.41 |
| Reported net profit | 1.28 | 118.87 | 62.17 | 27.13 | 8.61 |
| Earnigs before appropriation | 141.39 | 245.62 | 133.44 | 42.42 | 18.70 |
| Equity dividend | 2.22 | 4.71 | 4.01 | 3.14 | 3.02 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.34 | 0.80 | 0.68 | 0.47 | 0.39 |
| Retained earnings | 138.84 | 240.11 | 128.75 | 38.81 | 15.29 |