|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
4.14 |
7.49 |
7.49 |
7.49 |
7.49 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
17.00 |
17.00 |
17.00 |
17.00 |
17.00 |
|
Reserves & surplus
|
42.27 |
-409.15 |
-409.72 |
-433.47 |
-429.60 |
|
Loan funds
|
|
Secured loans
|
108.01 |
121.53 |
358.45 |
356.48 |
356.77 |
|
Unsecured loans
|
28.67 |
34.66 |
23.35 |
22.34 |
21.54 |
|
Total
|
200.09 |
-228.48 |
-3.44 |
-30.16 |
-26.80 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
194.72 |
210.50 |
234.05 |
233.56 |
233.23 |
|
Less : revaluation reserve
|
32.30 |
- |
- |
27.88 |
28.01 |
|
Less : accumulated depreciation
|
35.26 |
173.80 |
195.51 |
193.29 |
191.05 |
|
Net block
|
127.17 |
36.70 |
38.54 |
12.39 |
14.18 |
|
Capital work-in-progress
|
17.46 |
0.31 |
0.29 |
0.20 |
0.18 |
|
Investments
|
4.58 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Net current assets
|
|
Current assets, loans & advances
|
87.18 |
47.79 |
41.64 |
40.02 |
38.43 |
|
Less : current liabilities & provisions
|
39.03 |
313.30 |
83.93 |
82.80 |
79.60 |
|
Total net current assets
|
48.15 |
-265.51 |
-42.29 |
-42.78 |
-41.18 |
|
Miscellaneous expenses not written
|
2.74 |
- |
- |
- |
- |
|
Total
|
200.09 |
-228.48 |
-3.44 |
-30.16 |
-26.80 |
|
Notes:
|
|
Book value of unquoted investments
|
3.39 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Market value of quoted investments
|
1.74 |
- |
- |
- |
- |
|
Contingent liabilities
|
6.83 |
216.79 |
178.02 |
212.38 |
130.54 |
|
Number of equity sharesoutstanding (Lacs)
|
41.38 |
374.26 |
374.26 |
374.26 |
374.26 |