JSW Steel Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	14,006.59	11,391.05	8,595.03	6,092.39	6,675.14
Expenses
Material consumed	9,101.25	6,276.58	4,443.77	3,372.66	3,193.40
Manufacturing expenses	867.10	698.01	480.94	488.44	640.65
Personnel expenses	288.75	273.98	175.47	127.04	107.21
Selling expenses	602.93	539.69	506.52	293.65	276.39
Adminstrative expenses	285.39	246.56	169.69	117.48	132.14
Expenses capitalised	-	-	-	-	-
Cost of sales	11,145.42	8,034.82	5,776.39	4,399.27	4,349.79
Operating profit	2,861.17	3,356.23	2,818.64	1,693.12	2,325.35
Other recurring income	185.53	187.61	24.47	15.86	13.19
Adjusted PBDIT	3,046.70	3,543.84	2,843.11	1,708.98	2,338.54
Financial expenses	836.82	494.84	406.81	365.01	474.70
Depreciation	827.66	687.18	498.23	405.82	359.54
Other write offs	-	-	109.02	61.79	60.48
Adjusted PBT	1,382.22	2,361.82	1,829.05	876.36	1,443.82
Tax charges	306.52	722.77	639.33	437.60	603.02
Adjusted PAT	1,075.70	1,639.05	1,189.72	438.76	840.80
Non recurring items	-794.00	122.30	86.13	344.25	19.84
Other non cash adjustments	176.80	-33.16	16.15	73.52	-10.12
Reported net profit	458.50	1,728.19	1,292.00	856.53	850.52
Earnigs before appropriation	3,964.36	3,995.75	2,623.66	1,576.10	718.62
Equity dividend	18.71	261.87	204.98	125.58	103.23
Preference dividend	28.99	29.06	27.90	27.90	27.91
Dividend tax	8.11	49.44	33.49	21.53	20.58
Retained earnings	3,908.55	3,655.38	2,357.29	1,401.09	566.90

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback