|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
17.13 |
17.13 |
12.98 |
12.98 |
12.69 |
|
Share application money
|
- |
1.10 |
- |
- |
1.74 |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
100.48 |
89.51 |
47.77 |
41.21 |
32.33 |
|
Loan funds
|
|
Secured loans
|
197.22 |
121.80 |
92.58 |
61.87 |
40.78 |
|
Unsecured loans
|
2.01 |
17.33 |
7.58 |
0.15 |
0.15 |
|
Total
|
316.84 |
246.86 |
160.91 |
116.22 |
87.69 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
143.64 |
106.08 |
73.02 |
58.36 |
53.37 |
|
Less : revaluation reserve
|
- |
4.51 |
4.59 |
4.67 |
4.76 |
|
Less : accumulated depreciation
|
41.20 |
35.09 |
31.34 |
29.22 |
27.52 |
|
Net block
|
102.44 |
66.48 |
37.09 |
24.47 |
21.08 |
|
Capital work-in-progress
|
21.30 |
20.23 |
10.35 |
2.20 |
1.29 |
|
Investments
|
1.34 |
1.34 |
1.34 |
1.34 |
1.34 |
|
Net current assets
|
|
Current assets, loans & advances
|
578.59 |
303.25 |
239.44 |
190.56 |
193.80 |
|
Less : current liabilities & provisions
|
386.83 |
144.44 |
127.32 |
102.36 |
129.83 |
|
Total net current assets
|
191.76 |
158.81 |
112.12 |
88.21 |
63.97 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
316.84 |
246.86 |
160.91 |
116.22 |
87.69 |
|
Notes:
|
|
Book value of unquoted investments
|
- |
1.00 |
1.00 |
1.00 |
1.00 |
|
Market value of quoted investments
|
- |
0.50 |
0.50 |
1.21 |
0.67 |
|
Contingent liabilities
|
29.33 |
14.20 |
10.25 |
13.71 |
7.29 |
|
Number of equity sharesoutstanding (Lacs)
|
171.29 |
171.29 |
129.85 |
129.85 |
126.85 |