X   

Real-Time Quote

Enter Company or MF
   

Jyoti Structures Ltd. - Research Center

513250  JYOTIST  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 1,715.96 1,371.56 971.55 695.60 424.52

Expenses

Material consumed 1,110.57 900.63 594.88 471.05 285.90
Manufacturing expenses  254.39 190.98 159.40 82.19 50.66
Personnel expenses 39.97 34.72 23.21 16.90 14.25
Selling expenses 35.60 27.42 20.09 13.76 7.73
Adminstrative expenses 46.05 31.96 30.88 23.01 15.95
Expenses capitalised-----
Cost of sales 1,486.57 1,185.71 828.46 606.91 374.50
Operating profit 229.39 185.86 143.09 88.69 50.02
Other recurring income 7.35 1.52 0.82 0.84 0.44
Adjusted PBDIT 236.73 187.38 143.91 89.54 50.46
Financial expenses 91.08 57.96 46.06 38.06 27.87
Depreciation  8.64 6.70 5.82 4.83 3.93
Other write offs 0.53 0.67 0.59 0.11 0.17
Adjusted PBT 136.49 122.04 91.45 46.53 18.49
Tax charges  46.62 47.85 32.49 18.53 6.58
Adjusted PAT 89.87 74.20 58.96 28.00 11.91
Non recurring items -10.13 -1.78 -3.94 -0.33 -0.38
Other non cash adjustments- -4.55 -0.48 -0.03-
Reported net profit 79.74 67.86 54.53 27.64 11.53
Earnigs before appropriation 192.67 130.53 76.33 28.30 11.53
Equity dividend 7.36 6.50 4.84 3.07 1.66
Preference dividend-----
Dividend tax 1.25 1.10 0.82 0.43 0.22
Retained earnings 184.06 122.93 70.66 24.79 9.66