K S Oils Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	3,159.49	2,044.37	1,087.47	608.18	452.46
Expenses
Material consumed	2,572.63	1,695.21	926.45	532.34	405.71
Manufacturing expenses	50.70	40.03	26.25	19.76	13.07
Personnel expenses	25.27	12.65	5.78	3.27	2.80
Selling expenses	77.13	49.88	23.75	13.81	9.94
Adminstrative expenses	30.19	24.72	11.14	9.11	5.24
Expenses capitalised	-	-	-	-	-
Cost of sales	2,755.92	1,822.49	993.37	578.29	436.76
Operating profit	403.57	221.88	94.10	29.89	15.70
Other recurring income	17.41	11.77	1.07	0.44	0.55
Adjusted PBDIT	420.98	233.65	95.17	30.33	16.25
Financial expenses	85.59	40.36	16.77	8.73	9.61
Depreciation	26.78	12.15	4.52	2.85	2.53
Other write offs	-	-	-	-	-
Adjusted PBT	308.61	181.14	73.88	18.75	4.11
Tax charges	90.79	61.55	16.56	2.43	0.75
Adjusted PAT	217.82	119.59	57.32	16.32	3.36
Non recurring items	-48.85	0.53	-	-1.15	-
Other non cash adjustments	0.39	0.58	-	-	-
Reported net profit	169.36	120.70	57.32	15.17	3.36
Earnigs before appropriation	323.96	176.60	79.30	23.62	9.51
Equity dividend	7.14	5.98	3.31	1.01	0.49
Preference dividend	-	-	-	-	-
Dividend tax	1.21	1.02	0.56	0.14	0.07
Retained earnings	315.61	169.60	75.43	22.47	8.95

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback